| Revenue | DKK -145K | -105% |
| EBITDA | DKK -1,3M | -175% |
| Net profit | DKK -1,4M | -206% |
| Total assets | DKK 2,1M | -54% |
| Equity | DKK 1,9M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 77 | 856 | 90 | 453 | 354 | 1.049 | 1.318 | 2.638 | 2.556 | 3.610 | 3.278 | 2.799 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -43 | -347 | -371 | -490 | -188 | -31 | -21 | -817 | -1.051 | -1.166 |
| EBITDA | 49 | 77 | 856 | 90 | 410 | 6 | 678 | 828 | 2.451 | 2.525 | 3.589 | 2.461 | 1.748 | -1.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 77 | 856 | 90 | 410 | 6 | 678 | 828 | 2.451 | 2.525 | 3.589 | 2.461 | 1.748 | -1.311 |
| Net financials | -5 | 1 | 35 | 34 | -6 | -3 | -0 | -1 | 11 | -21 | -58 | -102 | -79 | -72 |
| Profit before tax | 44 | 79 | 891 | 124 | 404 | 4 | 678 | 827 | 2.462 | 2.504 | 3.530 | 2.359 | 1.669 | -1.383 |
| Tax | 11 | 20 | 219 | 29 | 89 | 1 | 149 | 182 | 545 | 552 | 781 | 522 | 369 | -0 |
| Net profit | 33 | 59 | 672 | 95 | 315 | 3 | 529 | 645 | 1.917 | 1.952 | 2.749 | 1.837 | 1.300 | -1.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 1.012 | 1.614 | 1.744 | 1.709 | 886 | 1.348 | 2.055 | 4.349 | 4.186 | 4.308 | 3.752 | 4.564 | 2.103 |
| Equity | 503 | 561 | 1.233 | 1.328 | 1.143 | 446 | 975 | 1.120 | 2.537 | 2.489 | 2.939 | 2.476 | 2.276 | 1.892 |
| Long-term debt | 0 | 20 | 219 | 29 | 89 | 1 | 149 | 182 | 558 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 431 | 162 | 386 | 476 | 439 | 224 | 753 | 1.254 | 1.697 | 1.370 | 1.276 | 2.288 | 210 |
| Total debt | 127 | 451 | 381 | 416 | 565 | 440 | 373 | 935 | 1.812 | 1.697 | 1.370 | 1.276 | 2.288 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1989 | — | — |
SS Management | Management | 1989 | — | — |
KJ Management | Management | 2006 | — | — |
JR Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.J. ROSS-PETERSEN ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Høpfner | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Karl Jakob Ross-Petersen | Management | 0 companies |
| Jakob Riemann Ross-Petersen | Management | 0 companies |
| Lone Ross Nylandsted | Board of Directors | 0 companies |