| Revenue | DKK 2,5M | -40% |
| EBITDA | DKK -617K | -162% |
| Net profit | DKK -796K | -259% |
| Total assets | DKK 4,4M | -17% |
| Equity | DKK -330K | -171% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.788 | 3.163 | 2.985 | 4.167 | 2.486 |
| Staff expenses | -2.739 | -3.055 | -3.104 | -3.172 | -3.001 |
| EBITDA | 1.050 | 108 | -1.035 | 995 | -617 |
| Depreciation & amort. | -229 | -207 | -190 | -227 | -232 |
| EBIT | 821 | -99 | -1.225 | 768 | -848 |
| Net financials | -79 | -65 | 67 | -131 | -257 |
| Profit before tax | 742 | -163 | -1.158 | 637 | -992 |
| Tax | 139 | -60 | -98 | 137 | -196 |
| Net profit | 602 | -103 | -1.061 | 500 | -796 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.656 | 8.723 | 5.844 | 5.262 | 4.383 |
| Equity | 1.130 | 1.027 | -34 | 466 | -330 |
| Long-term debt | 359 | 267 | 242 | 216 | 191 |
| Short-term debt | 7.147 | 7.428 | 5.636 | 4.580 | 4.522 |
| Total debt | 7.506 | 7.695 | 5.878 | 4.796 | 4.713 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Management | Management | 1988 |
CJ Founder | Founder | 1988 |
| Former (3) | ||
KK Audit | Audit | 1988 – 1989 |
AS Audit | Audit | 1988 – 1990 |
OA Audit | Audit | 1988 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Kruse | Audit | 0 companies |
| Johnny Alex Andreasen | Management | 0 companies |
| Aage Silding | Audit | 0 companies |
| Ole Aarslev Lou | Audit | 0 companies |
| Claus Jensen | Founder | 0 companies |