| Revenue | DKK 633K | +3% |
| EBITDA | DKK 633K | +3% |
| Net profit | DKK 653K | -89% |
| Total assets | DKK 58,5M | -2% |
| Equity | DKK 56,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -414 | -491 | -588 | -515 | -303 | -431 | -219 | -257 | -245 | -187 | -305 | 147 | 614 | 633 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -414 | -491 | -588 | -515 | -303 | -431 | -219 | -257 | -245 | -187 | -305 | 147 | 614 | 633 |
| Depreciation & amort. | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -440 | -491 | -588 | -515 | -303 | -431 | -219 | -257 | -245 | -187 | -305 | 147 | 614 | 633 |
| Net financials | -1.818 | -14.201 | -6.392 | 1.388 | -869 | 3.927 | 456 | 868 | -10.965 | 3.634 | -240 | 46 | 5.630 | 232 |
| Profit before tax | -2.258 | -14.692 | -6.979 | 873 | -1.172 | 3.496 | 237 | 611 | -11.209 | 3.447 | -544 | 192 | 6.244 | 865 |
| Tax | -840 | -7 | -81 | 97 | -376 | 378 | -344 | 23 | -492 | 436 | -72 | 43 | 333 | 212 |
| Net profit | -1.418 | -14.685 | -6.898 | 776 | -796 | 3.118 | 581 | 588 | -10.717 | 3.010 | -472 | 149 | 5.911 | 653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104.010 | 71.441 | 64.402 | 66.526 | 68.665 | 71.313 | 65.059 | 60.278 | 49.307 | 51.489 | 50.773 | 52.885 | 59.429 | 58.481 |
| Equity | 85.416 | 70.241 | 63.349 | 61.134 | 60.348 | 63.476 | 64.062 | 59.450 | 48.533 | 51.343 | 50.671 | 50.620 | 56.131 | 56.384 |
| Long-term debt | 5.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 163 |
| Short-term debt | 18.595 | 1.201 | 1.053 | 5.392 | 8.317 | 7.837 | 997 | 828 | 774 | 145 | 102 | 2.265 | 3.079 | 1.934 |
| Total debt | 18.595 | 1.201 | 1.053 | 5.392 | 8.317 | 7.837 | 997 | 828 | 774 | 145 | 102 | 2.265 | 3.298 | 2.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 1989 | — | — |
| Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 25.0% | 2023 | |
| Individual | 20.0% | 10.0% | 2017 | |
| Individual | 20.0% | 10.0% | 2017 | |
| Individual | 10.0% | 50.0% | 2023 | |
| Individual | 20.0% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Oluf Jensen | Founder | 0 companies |
| Statsaut. revisor K.E. Simonsen | Audit | 0 companies |