| Revenue | DKK 476K | +3662% |
| EBITDA | DKK 382K | +21711% |
| Net profit | DKK 285K | +1006% |
| Total assets | DKK 807K | +77% |
| Equity | DKK 511K | +126% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.079 | 1.145 | 1.299 | 790 | 812 | 795 | 809 | 879 | 719 | 509 | 536 | 13 | 476 |
| Staff expenses | -422 | -335 | -445 | -486 | -493 | -426 | -466 | -408 | -367 | -330 | -327 | -11 | -94 |
| EBITDA | 352 | 418 | 444 | 304 | 319 | 369 | 344 | 471 | 351 | 178 | 209 | 2 | 382 |
| Depreciation & amort. | -139 | -38 | -16 | -14 | -0 | -0 | -6 | -10 | -13 | -13 | -22 | -0 | -41 |
| EBIT | 212 | 380 | 428 | 290 | 319 | 369 | 338 | 461 | 339 | 166 | 187 | 2 | 342 |
| Net financials | -17 | 11 | 23 | 0 | 0 | -3 | -4 | -4 | -2 | -5 | -5 | 31 | 28 |
| Profit before tax | 196 | 391 | 452 | 290 | 319 | 366 | 335 | 457 | 337 | 160 | 183 | 33 | 370 |
| Tax | 51 | 99 | 113 | 71 | 70 | 78 | 74 | 102 | 74 | 36 | 40 | 7 | 85 |
| Net profit | 145 | 292 | 338 | 219 | 248 | 288 | 261 | 355 | 263 | 125 | 143 | 26 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 1.281 | 1.152 | 773 | 784 | 825 | 763 | 885 | 916 | 524 | 548 | 457 | 807 |
| Equity | 204 | 496 | 834 | 453 | 501 | 589 | 475 | 581 | 493 | 348 | 351 | 227 | 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.114 | 784 | 318 | 320 | 283 | 236 | 288 | 303 | 422 | 176 | 197 | 231 | 296 |
| Total debt | 1.114 | 784 | 318 | 320 | 283 | 236 | 288 | 303 | 422 | 176 | 197 | 231 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Audit | Audit | 1989 | — | — |
AG Management | Management | 1989 | — | — |
HP Founder | Founder | 1989 | — | — |
CW Management | Management | 2023 | — | — |
HR Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cassiopeia Consulting ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2025 | |
GLUD HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| C. W. Revision | Audit | 0 companies |
| Allan Glud | Management | 0 companies |
| Hans Poul Juel Madsen | Founder | 0 companies |
| Claus Winkel | Management | 0 companies |
| Hans Rahbæk Madsen | Audit | 0 companies |