| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +36% |
| Net profit | DKK -3K | +98% |
| Total assets | DKK 178K | -33% |
| Equity | DKK 172K | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 54 | 54 | 64 | 96 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -8 | -22 | -0 | 12 | -85 | -41 | -21 | -13 | -15 | -9 | -14 | -9 |
| Depreciation & amort. | -0 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -23 | -37 | -15 | 12 | -85 | -41 | -21 | -13 | -15 | -9 | -14 | -9 |
| Net financials | 0 | 162 | 279 | 312 | 1 | 117 | -192 | -287 | -567 | 111 | -161 | -142 | 11 |
| Profit before tax | — | 139 | 243 | 297 | 13 | 31 | -234 | -307 | -579 | 96 | -170 | -156 | 2 |
| Tax | -0 | -0 | -0 | 84 | 10 | 53 | -10 | 10 | -0 | 17 | -0 | -0 | 5 |
| Net profit | — | 139 | 243 | 213 | -343 | -22 | -224 | -317 | -579 | 79 | -170 | -156 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.060 | 3.094 | 3.058 | 3.756 | 3.420 | 2.671 | 2.290 | 1.722 | 910 | 1.012 | 697 | 263 | 178 |
| Equity | 2.487 | 2.530 | 2.674 | 2.788 | 2.344 | 2.219 | 1.894 | 1.474 | 785 | 751 | 467 | 196 | 172 |
| Long-term debt | 0 | 0 | 0 | 620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 565 | 383 | 348 | 1.076 | 452 | 395 | 248 | 125 | 261 | 230 | 68 | 5 |
| Total debt | 573 | 565 | 383 | 968 | 1.076 | 452 | 395 | 248 | 125 | 261 | 230 | 68 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1989 | — | — |
NJ Audit | Audit | 1989 | — | — |
SH Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Søren Henrik Krause | Audit | 0 companies |
| Jesper Brøting | Board of Directors | 0 companies |
| Ruth Lauridsen | Board of Directors | 0 companies |