| Revenue | DKK 516K | +57% |
| EBITDA | DKK 516K | +57% |
| Net profit | DKK 683K | +166% |
| Total assets | DKK 38,8M | +4% |
| Equity | DKK 28,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | 0 | 108 | 233 | 205 | 624 | 407 | 403 | 502 | 353 | 246 | 329 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 0 | 107 | 127 | 147 | 624 | 407 | 403 | 502 | 353 | 246 | 329 | 516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 0 | 107 | 127 | 147 | 624 | 407 | 403 | 502 | 353 | 246 | 329 | 516 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 |
| Profit before tax | -5 | -5 | 0 | 107 | 127 | 147 | 624 | 407 | 403 | 502 | 353 | 246 | 329 | 875 |
| Tax | -1 | -1 | -0 | 24 | 29 | 32 | 137 | 90 | 78 | 110 | 78 | 54 | 72 | 193 |
| Net profit | -4 | -4 | 0 | 83 | 98 | 115 | 487 | 317 | 324 | 393 | 275 | 191 | 257 | 683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.557 | 25.554 | 27.769 | 29.873 | 27.884 | 32.209 | 32.926 | 29.396 | 32.674 | 33.903 | 35.153 | 35.166 | 37.209 | 38.815 |
| Equity | 25.552 | 25.549 | 25.549 | 25.632 | 25.730 | 25.845 | 26.332 | 26.649 | 26.973 | 27.366 | 27.641 | 27.833 | 28.089 | 28.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 2.220 | 4.241 | 2.154 | 6.364 | 6.595 | 2.747 | 5.701 | 6.537 | 7.512 | 7.333 | 9.120 | 10.043 |
| Total debt | 5 | 5 | 2.220 | 4.241 | 2.154 | 6.364 | 6.595 | 2.747 | 5.701 | 6.537 | 7.512 | 7.333 | 9.120 | 10.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2022 | — | — |
MH Management | Management | 2013 | — | — |
JP Management | Management | 1960 | — | — |
HG Management | Management | 2014 | — | — |
JP Management | Management | 1960 | — | — |
EP Management | Management | 1960 | — | — |
TT Management | Management | 2022 | — | — |
HC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 1960 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 1960 | — | — | |
| Deputy Chairman | 1960 | — | — | |
| Chairman | 2018 | — | — | |
PT | Chairman | 2013 | — | — |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 1960 | — | — | |
| Deputy Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dagrofa ApS | Company | 100.0% | 100.0% | 2017 |
Mahia 17 ApS | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Per Agerskov | Management | 0 companies |
| Mogens Haahr Bagger | Management | 0 companies |
| Jesper Pedersen | Management | 0 companies |
| Harald Grøndahl | Management | 0 companies |
| Jens Peter Illum | Management | 0 companies |
| Erling Petersen | Management | 0 companies |
| Thomas Thellersen Børner | Management | 0 companies |
| Henrik Christiansen | Management | 0 companies |
| Torbjørn Rankin Malmsteen | Board of Directors | 0 companies |
| Henrik Gundelach | Chairman | 0 companies |
| Aksel Bjødstrup Andreasen | Deputy Chairman | 0 companies |
| Søren Rye Vadmand | Chairman | 0 companies |
| Annette Kreiner | Board of Directors | 0 companies |
| Villy Rasmussen | Deputy Chairman | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Steen Gede | Deputy Chairman | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Per Thau | Chairman | 0 companies |
| Mette Waltorp | Board of Directors | 0 companies |
| Tomas Kirstein Brammer Pietrangeli | Chairman | 0 companies |
| Knud Kresten Madsen | Deputy Chairman | 0 companies |
| Carsten Normann | Deputy Chairman | 0 companies |