| Revenue | DKK -194K | +240% |
| EBITDA | DKK -574K | -451% |
| Net profit | DKK -582K | -128% |
| Total assets | DKK 5M | -20% |
| Equity | DKK 2,5M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 891 | 474 | 773 | 756 | 776 | 629 | 790 | 688 | 660 | -292 | 437 | 208 | -57 | -194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -47 | -46 |
| EBITDA | 891 | 474 | 773 | 756 | 776 | 629 | 790 | 688 | 625 | -341 | 392 | 157 | -104 | -574 |
| Depreciation & amort. | -92 | -99 | -148 | -150 | -152 | -153 | -153 | -170 | -170 | -110 | -110 | -110 | -116 | -99 |
| EBIT | 799 | 375 | 625 | 606 | 624 | 476 | 637 | 517 | 455 | -451 | 282 | 47 | -220 | -672 |
| Net financials | -399 | -358 | -217 | -341 | -246 | -221 | -193 | -179 | -168 | -276 | -82 | -99 | -107 | -127 |
| Profit before tax | 399 | 17 | 408 | 265 | 378 | 255 | 444 | 338 | 286 | -727 | 211 | -53 | -327 | -799 |
| Tax | 122 | 28 | 78 | -7 | 84 | 57 | 98 | 74 | 63 | -195 | 53 | -10 | -72 | -217 |
| Net profit | 277 | -11 | 330 | 272 | 294 | 198 | 346 | 264 | 223 | -532 | 158 | -42 | -255 | -582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.465 | 10.542 | 10.053 | 10.235 | 10.090 | 9.964 | 9.849 | 9.686 | 9.518 | 6.452 | 6.258 | 5.984 | 6.210 | 4.975 |
| Equity | 2.002 | 1.990 | 2.111 | 2.383 | 2.677 | 2.875 | 3.221 | 3.485 | 3.708 | 3.176 | 3.334 | 3.292 | 3.037 | 2.455 |
| Long-term debt | 6.837 | 6.409 | 5.646 | 10.023 | 9.300 | 8.508 | 7.961 | 7.354 | 6.703 | 4.643 | 4.347 | 3.873 | 1.750 | 1.216 |
| Short-term debt | 1.358 | 1.847 | 1.766 | 1.788 | 1.808 | 1.974 | 1.833 | 1.745 | 1.722 | 702 | 532 | 612 | 1.388 | 1.304 |
| Total debt | 8.195 | 8.255 | 7.412 | 7.390 | 6.950 | 6.626 | 6.165 | 5.737 | 5.351 | 3.127 | 2.793 | 2.586 | 3.139 | 2.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1989 | — | — |
HS Management | Management | 2001 | — | — |
NJ Audit | Audit | 1989 | — | — |
SL | Audit | 1989 | — | — |
LG Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gissel Holding 2020 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Hanne Strandgaard | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Simon Leicht Simonsen | Audit | 0 companies |
| Lennart Gissel | Management | 0 companies |
| John Louis Callesøe | Chairman | 0 companies |
| Birgit Hansen | Board of Directors | 0 companies |
| Thomas Hogaard | Board of Directors | 0 companies |
| Bjarne Hansen | Board of Directors | 0 companies |
| Søren Ivan Gissel | Board of Directors | 0 companies |
| Holger Preben Gissel | Board of Directors | 0 companies |
| Sisse Gissel | Board of Directors | 0 companies |
| Aksel Bøegh | Board of Directors | 0 companies |