| Revenue | DKK 3M | +53% |
| EBITDA | DKK 8K | +101% |
| Net profit | DKK -103K | +86% |
| Total assets | DKK 1,8M | -18% |
| Equity | DKK -125K | -306% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.429 | 3.140 | 3.561 | 3.152 | 1.939 | 2.967 |
| Staff expenses | -2.620 | -2.781 | -3.005 | -2.566 | -2.826 | -2.959 |
| EBITDA | -191 | 359 | 556 | 586 | -886 | 8 |
| Depreciation & amort. | -181 | -176 | -234 | -99 | -75 | -75 |
| EBIT | -372 | 183 | 322 | 487 | -962 | -67 |
| Net financials | -2 | -13 | -39 | 2 | -15 | -73 |
| Profit before tax | -374 | 170 | 283 | 489 | -976 | -140 |
| Tax | -47 | 45 | 81 | 135 | -253 | -37 |
| Net profit | -326 | 125 | 202 | 354 | -723 | -103 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.214 | 3.040 | 2.462 | 2.660 | 2.180 | 1.796 |
| Equity | 11 | 136 | 338 | 692 | -31 | -125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.203 | 2.896 | 2.059 | 1.946 | 2.210 | 1.920 |
| Total debt | 2.203 | 2.896 | 2.059 | 1.946 | 2.210 | 1.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Abelsen | Audit | 0 companies |