| Revenue | DKK 14,3M | +13% |
| EBITDA | DKK 7,1M | +62% |
| Net profit | DKK 2M | +433% |
| Total assets | DKK 37,6M | -47% |
| Equity | DKK 35,8M | +6% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.821 | 14.083 | 16.169 | 12.695 | 14.295 |
| Staff expenses | -6.530 | -7.269 | -7.171 | -8.327 | -7.222 |
| EBITDA | 7.291 | 6.814 | 8.998 | 4.368 | 7.074 |
| Depreciation & amort. | -1.148 | -3.384 | -4.403 | -4.936 | -6.181 |
| EBIT | 6.142 | 3.430 | 4.595 | -569 | 892 |
| Net financials | 87 | 345 | -337 | -329 | 1.079 |
| Profit before tax | 6.230 | 3.775 | 4.258 | -898 | 1.971 |
| Tax | 1.360 | 711 | 968 | -298 | -22 |
| Net profit | 4.870 | 3.064 | 3.290 | -599 | 1.993 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.795 | 64.992 | 86.046 | 71.512 | 37.555 |
| Equity | 28.002 | 31.067 | 34.357 | 33.757 | 35.750 |
| Long-term debt | 0 | 9.042 | 13.941 | 9.831 | 0 |
| Short-term debt | 13.793 | 24.636 | 37.475 | 27.848 | 1.804 |
| Total debt | 13.793 | 33.678 | 51.416 | 37.679 | 1.804 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JP Chief Executive Officer | Chief Executive Officer | 2025 |
AG Founder | Founder | 1989 |
LN Management | Management | 2025 |
KR Founder | Founder | 1989 |
WL Founder | Founder | 1989 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 1999 – 2025 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 2004 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2004 – 2016 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 1989 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Larsson | Chief Executive Officer | 0 companies |
| Johannes Palsson | Chief Executive Officer | 0 companies |
| Aksel Groth | Founder | 0 companies |
| Lars Nørgaard Leer | Management | 0 companies |
| Knud Røntved Larsson | Founder | 0 companies |
| Werner Larsson | Founder | 0 companies |
| Jacobus Johan Coljee | Board of Directors | 0 companies |
| Erik Rejnholt Rasmussen | Board of Directors | 0 companies |
| Andreas J. M Blomtous | Board of Directors | 0 companies |
| Naja Lyngholm Skovlyk | Board of Directors | 0 companies |
| Rikkert Benkers | Board of Directors | 0 companies |
| Eugéne Scholten | Board of Directors | 0 companies |
| Steven Nijkamp | Board of Directors | 0 companies |
| Fridalvur Virgarsson Tindskard | Board of Directors | 0 companies |
| Jeroen Lucas Kiers | Chairman | 0 companies |
| Jacob G Remijnse | Board of Directors | 0 companies |
| Odd Eliasen | Chairman | 0 companies |
| Warden Jacques Jozef | Board of Directors | 0 companies |
| Jens Peter Røntved | Board of Directors | 0 companies |