| Revenue | DKK 8,4M | +13% |
| EBITDA | DKK 2,5M | +180% |
| Net profit | DKK 1,8M | +224% |
| Total assets | DKK 4,7M | +26% |
| Equity | DKK 4,2M | +78% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.618 | 6.869 | 6.343 | 7.404 | 8.366 |
| Staff expenses | -5.204 | -5.899 | -5.985 | -6.524 | -5.905 |
| EBITDA | 413 | 970 | 358 | 880 | 2.461 |
| Depreciation & amort. | -243 | -247 | -249 | -152 | -88 |
| EBIT | 170 | 723 | 108 | 728 | 2.373 |
| Net financials | -5 | -8 | -1 | -0 | -26 |
| Profit before tax | 166 | 714 | 108 | 728 | 2.347 |
| Tax | 36 | 157 | 24 | 160 | 511 |
| Net profit | 129 | 557 | 84 | 568 | 1.836 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.689 | 9.999 | 10.277 | 3.770 | 4.736 |
| Equity | 6.141 | 6.698 | 6.782 | 2.350 | 4.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.548 | 3.301 | 3.269 | 1.421 | 550 |
| Total debt | 2.548 | 3.301 | 3.269 | 1.421 | 550 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Chief Executive Officer | Chief Executive Officer | 2025 |
LN Management | Management | 2025 |
| Former (4) | ||
ML Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
SO Management | Management | 1984 – 1990 |
| Audit | 1984 – 1994 | |
WL Management | Management | 1984 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 1984 – 2002 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1984 – 1995 | |
| Board of Directors | 1984 – 1989 | |
| Board of Directors | 1984 – 1994 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 1984 – 2011 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 1984 – 2000 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 1984 – 2011 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Larsson | Chief Executive Officer | 0 companies |
| Søren Otto Vinstrup | Management | 0 companies |
| Revisionsfirmaet Kaj Jacobsen | Audit | 0 companies |
| Johannes Palsson | Chief Executive Officer | 0 companies |
| Lars Nørgaard Leer | Management | 0 companies |
| Werner Larsson | Management | 0 companies |
| Susanne Drewes | Board of Directors | 0 companies |
| Eugéne Scholten | Board of Directors | 0 companies |
| Ness Eric Stensgaard Jørgensen | Board of Directors | 0 companies |
| Vagn Skytte Jørgensen | Board of Directors | 0 companies |
| Tage Hedegaard Christensen | Board of Directors | 0 companies |
| Jørgen Sander Bertelsen | Board of Directors | 0 companies |
| Søren Fynbo | Board of Directors | 0 companies |
| Jeroen Lucas Kiers | Chairman | 0 companies |
| Jacobus Johan Coljee | Board of Directors | 0 companies |
| Peter Friis | Board of Directors | 0 companies |
| Tomas Brix Kjelgård | Board of Directors | 0 companies |
| Torben Madsen | Board of Directors | 0 companies |
| Warden Jacques Jozef | Board of Directors | 0 companies |
| Henning Redkjær Jensen | Board of Directors | 0 companies |
| Poul Erik Højriis | Board of Directors | 0 companies |
| Mogens Schultz | Board of Directors | 0 companies |