| Revenue | DKK 567K | -5% |
| EBITDA | DKK 567K | -5% |
| Net profit | DKK 248K | -9% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 2,9M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 1.805 | 681 | 1.652 | 599 | 598 | 595 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 769 | 1.805 | 681 | 1.652 | 599 | 598 | 595 | 567 |
| Depreciation & amort. | -270 | -250 | -250 | -230 | -230 | -230 | -230 | -230 |
| EBIT | 499 | 1.555 | 430 | 1.422 | 369 | 368 | 365 | 336 |
| Net financials | -68 | -52 | -28 | -11 | -1 | 4 | 6 | 1 |
| Profit before tax | 431 | 1.503 | 402 | 1.410 | 368 | 372 | 371 | 337 |
| Tax | 142 | 478 | 128 | 312 | 97 | 99 | 98 | 89 |
| Net profit | 289 | 1.025 | 274 | 1.098 | 270 | 273 | 273 | 248 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.862 | 4.349 | 4.019 | 3.688 | 3.667 | 3.474 | 3.447 | 3.413 |
| Equity | 620 | 1.645 | 2.046 | 3.072 | 3.055 | 2.858 | 2.857 | 2.946 |
| Long-term debt | 3.615 | 1.710 | 1.090 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 624 | 520 | 35 | 31 | 35 | 9 | 9 |
| Total debt | 4.194 | 2.335 | 1.610 | 35 | 31 | 35 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|