| Revenue | DKK -187K | -38% |
| EBITDA | DKK 187K | -38% |
| Net profit | DKK 330K | +28% |
| Total assets | DKK 3,7M | -9% |
| Equity | DKK 3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 156 | -326 | -339 | -251 | -300 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | -210 | -208 | -213 | 300 | 187 |
| Depreciation & amort. | 31 | -40 | -49 | -19 | -19 | -19 |
| EBIT | 125 | -250 | -257 | -232 | 281 | 168 |
| Net financials | -43 | -22 | -6 | -2 | -2 | 1 |
| Profit before tax | 82 | -229 | -251 | -230 | 280 | 168 |
| Tax | 28 | 7 | -65 | -29 | 22 | -162 |
| Net profit | 54 | -236 | -187 | -202 | 258 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.749 | 3.649 | 3.644 | 3.872 | 4.041 | 3.683 |
| Equity | 2.184 | 2.420 | 2.607 | 2.808 | 3.066 | 2.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 764 | -492 | 306 | 355 | 305 | 256 |
| Total debt | 764 | -492 | 306 | 355 | 305 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
HH Management | Management | 1989 | — | — |
VC Management | Management | 1989 | — | — |
NJ Audit | Audit | 1989 | — | — |
HL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING THOMSEN ApS | Company | 50.0% | 50.0% | 2004 |
HANS KJER ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Hans Henning Thomsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Niels Jessen | Audit | 0 companies |
| Hans Laurits Kjer | Management | 0 companies |
| Finn Schrøder | Board of Directors | 0 companies |
| Erik Nymann | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Peder Agger | Board of Directors | 0 companies |
| Henning Thorsen Larsen | Board of Directors | 0 companies |
| Evan Marinus Jensen | Board of Directors | 0 companies |
| Dorthe Fuglsang Kjer | Board of Directors | 0 companies |
| Allan Hirschel Thomsen | Chairman | 0 companies |
| Birgit Thomsen | Board of Directors | 0 companies |