| Revenue | DKK -10K | +78% |
| EBITDA | DKK -10K | -78% |
| Net profit | DKK 1,1M | -31% |
| Total assets | DKK 7,6M | +13% |
| Equity | DKK 7,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -27 | 6 | 29 | -14 | 234 | 12 | 8 | 27 | 3 | -9 | 8 | -5 | -10 |
| Staff expenses | -0 | -27 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -54 | 6 | 28 | -14 | 234 | 12 | 8 | 27 | 3 | -9 | 8 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -54 | 6 | 28 | -14 | 234 | 12 | 8 | 27 | 3 | -9 | 8 | -5 | -10 |
| Net financials | -531 | 52 | 141 | 581 | 1.502 | 171 | -173 | 829 | 873 | 1.077 | 71 | 666 | 1.950 | 1.262 |
| Profit before tax | -564 | -1 | 147 | 609 | 1.488 | 405 | -161 | 838 | 900 | 1.081 | 62 | 674 | 1.944 | 1.252 |
| Tax | 8 | -2 | -0 | 54 | 383 | 99 | -10 | 158 | 171 | 207 | 127 | 118 | 329 | 140 |
| Net profit | -572 | 1 | 147 | 555 | 1.105 | 307 | -151 | 680 | 730 | 873 | -65 | 555 | 1.615 | 1.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.384 | 1.588 | 1.679 | 1.911 | 3.280 | 3.240 | 2.907 | 3.594 | 4.282 | 5.072 | 4.783 | 5.170 | 6.737 | 7.604 |
| Equity | 1.365 | 1.317 | 1.364 | 1.819 | 2.874 | 3.129 | 2.873 | 3.444 | 4.063 | 4.824 | 4.645 | 5.082 | 6.575 | 7.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 62 | 92 | 405 | 111 | 35 | 150 | 219 | 242 | 133 | 83 | 153 | 47 |
| Total debt | 11 | 10 | 62 | 92 | 405 | 111 | 35 | 150 | 219 | 242 | 133 | 83 | 153 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |