| Revenue | DKK -3K | -88% |
| EBITDA | DKK -3K | +88% |
| Net profit | DKK 135K | +151% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 2,2M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 263 | 114 | 1 | -29 | -3 |
| Staff expenses | -43 | -15 | -0 | -0 | -0 |
| EBITDA | 220 | -152 | -355 | -29 | -3 |
| Depreciation & amort. | -104 | -358 | -32 | -0 | -0 |
| EBIT | 115 | -510 | -387 | -29 | -3 |
| Net financials | -89 | -75 | 5 | 83 | 138 |
| Profit before tax | 26 | -585 | -381 | 54 | 135 |
| Tax | 6 | 4 | 4 | -0 | -0 |
| Net profit | 20 | -590 | -386 | 54 | 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.288 | 3.146 | 1.992 | 2.038 | 2.169 |
| Equity | 2.949 | 2.360 | 1.974 | 2.028 | 2.163 |
| Long-term debt | 2.974 | 513 | 0 | 0 | 0 |
| Short-term debt | 178 | 273 | 18 | 10 | 6 |
| Total debt | 3.152 | 786 | 18 | 10 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LA Audit | Audit | 1995 – 1998 |
PD Audit | Audit | 1998 – 2005 |
BB Management | Management | 1989 – 2009 |
RB Management | Management | 1989 – 1992 |
BN Audit | Audit | 1989 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 2012 | |
| Board of Directors | 1997 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Aasten | Audit | 0 companies |
| Per Dam | Audit | 0 companies |
| Britt Bjørklund | Management | 0 companies |
| Renè Bjørklund | Management | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Erik Ravn Hansen | Board of Directors | 0 companies |
| Jørn Ravn | Board of Directors | 0 companies |
| Bo Bjørklund | Board of Directors | 0 companies |