| Revenue | DKK 0 | — |
| EBITDA | DKK -229K | +19% |
| Net profit | DKK -198K | -151% |
| Total assets | DKK 9,1M | +0% |
| Equity | DKK 6,8M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | -128 | -106 | -282 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -128 | -106 | -282 | -229 |
| Net financials | -198 | -815 | 321 | 671 | 14 |
| Profit before tax | -360 | -943 | 216 | 389 | -214 |
| Tax | 50 | -0 | -0 | -0 | -16 |
| Net profit | -411 | -943 | 216 | 389 | -198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.734 | 8.092 | 8.329 | 9.154 | 9.111 |
| Equity | 7.553 | 6.554 | 6.712 | 7.042 | 6.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 1.538 | 1.617 | 2.112 | 2.328 |
| Total debt | 180 | 1.538 | 1.617 | 2.112 | 2.328 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Founder | Founder | 1992 |
JH Founder | Founder | 1992 |
| Former (3) | ||
LA Audit | Audit | 1995 – 1998 |
PD Audit | Audit | 1998 – 2005 |
Rr | Audit | 1992 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2010 | |
| Former (2) | ||
| Board of Directors | 1992 – 2012 | |
| Board of Directors | 1992 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Aasten | Audit | 0 companies |
| Per Dam | Audit | 0 companies |
| Renè Bjørklund | Founder | 0 companies |
| Jan Hjorth | Founder | 0 companies |
| Reg. revisor Bent Nikolajsen | Audit | 0 companies |
| Britt Bjørklund | Board of Directors | 0 companies |
| Jørn Ravn | Board of Directors | 0 companies |
| Bo Bjørklund | Board of Directors | 0 companies |
| Kirsten Vestergaard Hjorth | Board of Directors | 0 companies |