| Revenue | DKK 1,8M | -91% |
| EBITDA | DKK -2,3M | -115% |
| Net profit | DKK -5,3M | -149% |
| Total assets | DKK 36,7M | -21% |
| Equity | DKK 4,1M | -76% |
| Employees | 53 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.937 | 1.395 | 2.144 | 2.038 | 2.941 | 3.242 | 5.151 | 10.045 | 5.800 | 12.436 | 10.751 | 12.776 | 20.687 | 1.775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -816 | -406 | 1.687 | 166 | 935 | 515 | 2.241 | 6.025 | 2.326 | 8.834 | 6.307 | 7.022 | 15.303 | -2.270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -900 | -680 | -768 | -704 | -1.058 |
| EBIT | -816 | -406 | 1.687 | 166 | 935 | 515 | 2.241 | 6.025 | 2.326 | 7.933 | 5.627 | 6.254 | 14.599 | -3.328 |
| Net financials | -528 | -637 | -394 | -362 | -371 | -406 | -314 | -467 | -95 | -218 | -193 | -423 | -836 | -2.722 |
| Profit before tax | 1.159 | -471 | 540 | 170 | 1.038 | 109 | 1.927 | 5.558 | 2.231 | 7.716 | 5.434 | 5.831 | 13.763 | -6.050 |
| Tax | 321 | -0 | -0 | -0 | 260 | 41 | 432 | 1.269 | 491 | 1.693 | 1.241 | 1.306 | 2.978 | -796 |
| Net profit | 838 | -351 | 387 | 118 | 779 | 68 | 1.495 | 4.289 | 1.740 | 6.022 | 4.193 | 4.525 | 10.785 | -5.254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.454 | 12.730 | 12.123 | 14.759 | 16.867 | 20.357 | 26.148 | 24.803 | 24.523 | 30.475 | 41.947 | 43.638 | 46.522 | 36.744 |
| Equity | 1.862 | 1.511 | 1.898 | 2.016 | 2.795 | 2.754 | 3.890 | 5.936 | 7.176 | 7.898 | 9.841 | 10.366 | 17.151 | 4.148 |
| Long-term debt | 2.880 | 2.844 | 2.678 | 2.510 | 2.701 | 2.452 | 2.198 | 2.244 | 4.348 | 4.265 | 4.235 | 4.158 | 7.643 | 6.105 |
| Short-term debt | 7.925 | 7.707 | 6.727 | 9.361 | 10.317 | 14.096 | 18.573 | 15.336 | 11.311 | 16.450 | 25.939 | 27.267 | 20.443 | 26.145 |
| Total debt | 10.805 | 10.551 | 9.405 | 11.871 | 13.018 | 16.548 | 20.771 | 17.581 | 15.659 | 20.715 | 30.175 | 31.425 | 28.086 | 32.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1989 | — | — |
BS Management | Management | 2021 | — | — |
JK Management | Management | 2007 | — | — |
HP Management | Management | 1989 | — | — |
NJ Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABILDGAARD BLIK ApS | Company | 50.0% | 50.0% | 2022 |
BS 2022 Holding ApS | Company | 25.0% | 25.0% | 2025 |
T. Smidstrup Holding ApS | Company | 15.0% | 15.0% | 2022 |
Blaakjær Finans ApS | Company | 20.0% | 20.0% | 2019 |
Steelxperts Holding ApS | Company | 15.0% | 15.0% | 2007 |
STXP - Holding ApS | Company | 20.0% | 20.0% | 2019 |
JKP Holding 2021 ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Bjarne Sørensen | Management | 0 companies |
| Jørgen Knudsen | Management | 0 companies |
| Hans Peder Hansen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Carsten Mollerup Hansen | Board of Directors | 0 companies |
| Irene Alma Sig Olesen | Board of Directors | 0 companies |
| Connie Pedersen | Board of Directors | 0 companies |
| Gitte Toustrup Hansen | Board of Directors | 0 companies |
| Kim Abildgaard | Chairman | 0 companies |
| Henrik Gyldenberg | Board of Directors | 0 companies |
| Willy Toxvig | Chairman | 0 companies |
| Ingrid Toustrup Hansen | Chairman | 0 companies |
| Mogens Gørup Christiansen | Board of Directors | 0 companies |
| Torben Smidstrup | Board of Directors | 0 companies |
| Jimmy Korsholm Pedersen | Board of Directors | 0 companies |