| Revenue | DKK -50K | +7% |
| EBITDA | DKK -50K | -7% |
| Net profit | DKK -65K | +4% |
| Total assets | DKK 2,5M | -5% |
| Equity | DKK 97K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -178 | -373 | -458 | 187 | 185 | 182 | 185 | 191 | 84 | -58 | -51 | -48 | -46 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | -373 | -265 | 191 | 189 | 187 | 191 | 191 | 2.064 | -58 | -51 | -48 | -46 | -50 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -182 | -373 | -265 | 191 | 189 | 187 | 191 | 191 | 2.064 | -58 | -51 | -48 | -46 | -50 |
| Net financials | -150 | -162 | -160 | -153 | -89 | -83 | -78 | -98 | -78 | -85 | -95 | -61 | -41 | -15 |
| Profit before tax | -332 | -536 | -425 | 37 | 100 | 104 | 113 | 94 | 1.987 | -143 | -146 | -109 | -87 | -65 |
| Tax | -78 | -101 | -207 | 65 | 19 | 20 | 21 | 11 | 435 | -18 | -44 | -26 | -19 | -0 |
| Net profit | -254 | -435 | -218 | -28 | 82 | 84 | 92 | 83 | 1.552 | -126 | -102 | -82 | -68 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.967 | 3.966 | 4.328 | 4.260 | 4.207 | 4.158 | 4.123 | 5.339 | 7.083 | 3.662 | 3.339 | 2.840 | 2.603 | 2.470 |
| Equity | -220 | -655 | -873 | 149 | 231 | 314 | 406 | 489 | 2.041 | 415 | 313 | 230 | 162 | 97 |
| Long-term debt | 1.473 | 1.389 | 1.429 | 1.305 | 1.179 | 1.065 | 941 | 2.132 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.625 | 3.232 | 3.772 | 2.806 | 2.787 | 2.770 | 2.734 | 2.652 | 5.043 | 3.247 | 3.027 | 2.610 | 2.441 | 2.373 |
| Total debt | 4.099 | 4.621 | 5.201 | 4.111 | 3.966 | 3.835 | 3.675 | 4.783 | 5.043 | 3.247 | 3.027 | 2.610 | 2.441 | 2.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 1989 | — | — |
BE | Audit | 1989 | — | — |
VC Management | Management | 1989 | — | — |
NJ Audit | Audit | 1989 | — | — |
OG Audit | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HITAVENT HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Simmenæs | Management | 0 companies |
| Bendt Erik West-Nielsen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Ove Gert Ward Olsen | Audit | 0 companies |
| Tove Mainz | Board of Directors | 0 companies |
| Per Schultz | Board of Directors | 0 companies |