| Revenue | DKK -26K | -75% |
| EBITDA | DKK -26K | +75% |
| Net profit | DKK -1,1M | -211% |
| Total assets | DKK 2,1M | -67% |
| Equity | DKK 2,1M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -13 | 98 | 343 | 330 | 299 | -15 | -23 | -20 | -19 | -102 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -68 | -89 | -7 | 200 | 166 | 122 | -15 | -23 | -20 | -19 | -102 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -68 | -89 | -7 | 200 | 166 | 122 | -15 | -23 | -20 | -19 | -102 | -26 |
| Net financials | -146 | 154 | -1.103 | -354 | -110 | -381 | 30 | -8 | -6 | -310 | 2.985 | 1.123 | -1.105 |
| Profit before tax | -142 | 86 | -1.191 | -361 | 90 | -216 | 152 | -23 | -28 | -331 | 2.967 | 1.021 | -1.131 |
| Tax | -0 | -0 | -0 | -41 | 96 | 96 | 93 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -142 | 86 | -1.191 | -320 | -6 | -312 | 59 | -23 | -28 | -331 | 2.967 | 1.021 | -1.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.591 | 4.100 | 2.822 | 3.086 | 3.194 | 2.817 | 2.862 | 2.795 | 2.792 | 2.552 | 5.537 | 6.446 | 2.112 |
| Equity | — | 1.392 | 201 | -119 | -124 | -436 | -377 | -400 | -429 | -759 | 2.207 | 3.229 | 2.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.188 | 2.708 | 2.620 | 3.205 | 3.318 | 3.253 | 3.239 | 3.195 | 3.221 | 3.311 | 3.330 | 3.217 | 14 |
| Total debt | 2.188 | 2.708 | 2.620 | 3.205 | 3.318 | 3.253 | 3.239 | 3.195 | 3.221 | 3.311 | 3.330 | 3.217 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1989 | — | — |
NJ Audit | Audit | 1989 | — | — |
TJ Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Tyge Jensen | Audit | 0 companies |