| Revenue | DKK 108K | +0% |
| EBITDA | DKK 84K | -4% |
| Net profit | DKK -2K | -118% |
| Total assets | DKK 899K | -2% |
| Equity | DKK -611K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 634 | 757 | 299 | 46 | 108 | 108 | 108 |
| Staff expenses | -540 | -454 | -201 | -3 | -0 | -0 | -0 |
| EBITDA | 95 | 303 | 98 | 43 | 88 | 87 | 84 |
| Depreciation & amort. | -0 | -0 | 23 | 23 | -23 | -23 | -23 |
| EBIT | 95 | 303 | 75 | 20 | 66 | 65 | 61 |
| Net financials | -93 | -77 | -18 | -84 | -67 | -53 | -63 |
| Profit before tax | 2 | 227 | 57 | -63 | -1 | 12 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 227 | 57 | -63 | -1 | 12 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.589 | 1.655 | 1.021 | 979 | 945 | 921 | 899 |
| Equity | -460 | -233 | -557 | -620 | -621 | -609 | -611 |
| Long-term debt | 525 | 486 | 447 | 405 | 360 | 314 | 267 |
| Short-term debt | 1.524 | 1.402 | 1.131 | 1.194 | 1.206 | 1.217 | 1.243 |
| Total debt | 2.049 | 1.888 | 1.578 | 1.598 | 1.566 | 1.531 | 1.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1989 | — | — |
PC | Audit | 1999 | — | — |
PC Management | Management | 1989 | — | — |
OS Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Poul Sørensen | Audit | 0 companies |
| Per Christensen Knudsen | Audit | 0 companies |
| Peter Christian Nouvel Buch | Management | 0 companies |
| Ove Stig Lauritsen | Audit | 0 companies |