| Revenue | DKK 8,2M | -5% |
| EBITDA | DKK 671K | -82% |
| Net profit | DKK -7M | -928% |
| Total assets | DKK 28,3M | -16% |
| Equity | DKK 939K | -88% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.127 | 1.582 | 3.730 | 8.584 | 8.194 |
| Staff expenses | -5.361 | -5.371 | -5.501 | -6.025 | -6.547 |
| EBITDA | -6.488 | -3.789 | -1.771 | 3.751 | 671 |
| Depreciation & amort. | -3.299 | -3.321 | -3.329 | -3.084 | -3.902 |
| EBIT | -9.788 | -7.110 | -5.100 | 667 | -3.231 |
| Net financials | -414 | -1.185 | -1.274 | -245 | -2.603 |
| Profit before tax | -10.201 | -8.295 | -6.374 | -770 | -4.859 |
| Tax | -237 | -191 | -285 | -1.616 | 2.146 |
| Net profit | -9.965 | -8.104 | -6.089 | 846 | -7.005 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.626 | 22.264 | 24.689 | 33.496 | 28.302 |
| Equity | -10.234 | -3.663 | 1.807 | 7.654 | 939 |
| Long-term debt | 18.315 | 16.820 | 9.762 | 12.785 | 12.752 |
| Short-term debt | 16.545 | 9.108 | 13.120 | 13.057 | 14.611 |
| Total debt | 34.860 | 25.928 | 22.882 | 25.842 | 27.363 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2026 |
| Former (12) | ||
JB Management | Management | 2000 – 2009 |
PE Management | Management | 1989 – 1991 |
ET | Audit | 1989 – 1989 |
BU Management | Management | 2014 – 2016 |
AT Management | Management | 2009 – 2014 |
KK Audit | Audit | 1989 – 1990 |
CR Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
ST Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
AB Management | Management | 1989 – 1995 |
TK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
HP Management | Management | 1989 – 1993 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Former (23) | ||
| Board of Directors | 1989 – 1990 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 1989 – 1996 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 1989 – 1998 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 1989 – 1996 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 1989 – 1996 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 1989 – 1992 | |
| Chairman | 2016 – 2020 | |
| Chairman | 1989 – 2000 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 1989 – 1995 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Bak-Albrecht | Management | 0 companies |
| Poul Erik Helle-Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Urup | Management | 0 companies |
| Anders Thinggaard Pedersen | Management | 0 companies |
| Kaj Kudahl Hansen | Audit | 0 companies |
| Claus Rom | Chief Executive Officer | 0 companies |
| Søren Tjørnelund Mattesen | Chief Executive Officer | 0 companies |
| Arne Bækgaard | Management | 0 companies |
| Mikkel Kristian Thomsen | Management | 0 companies |
| Torben Kristensen | Chief Executive Officer | 0 companies |
| Hans Peder Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bente Mayer | Board of Directors | 0 companies |
| Kjeld Holmstrup | Chairman | 0 companies |
| Jens Laurits Larsen | Board of Directors | 0 companies |
| Jose Maria Vicinay | Chairman | 0 companies |
| Kent Villibald Hansen | Board of Directors | 0 companies |
| Lars Henrik Haaland | Board of Directors | 0 companies |
| Jens Petri Petersen | Board of Directors | 0 companies |
| Henning Jensen | Board of Directors | 0 companies |
| Miguel Oyarzabel | Board of Directors | 0 companies |
| Uffe Bundgaard-Jørgensen | Chairman | 0 companies |
| Lars-Henrik Qvernheim Røren | Board of Directors | 0 companies |
| Jens Harpøth Zilstorff | Chairman | 0 companies |
| Karin Frigerd Simonsen | Board of Directors | 0 companies |
| Javier Olaverri Zazpe | Board of Directors | 0 companies |
| Henrik Holm Nielsen | Board of Directors | 0 companies |
| Bernt Olav Røttingsnes | Chairman | 0 companies |
| Thomas Winther Bang-Pedersen | Board of Directors | 0 companies |
| Charles Høstlund | Chairman | 0 companies |
| Anders Weber | Chairman | 0 companies |
| Erik Buhr Rasmussen | Chairman | 0 companies |
| Steen Helde Hemmingsen | Chairman | 0 companies |
| Arne Erik Olsen | Board of Directors | 0 companies |
| Bjarne Urup | Board of Directors | 0 companies |
| Peter Dalkiær | Board of Directors | 0 companies |
| Erik Anton Heim | Chairman | 0 companies |