| Revenue | DKK 0 | — |
| EBITDA | DKK -53K | -20% |
| Net profit | DKK 493K | -80% |
| Total assets | DKK 15,7M | +3% |
| Equity | DKK 15,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -8 | -7 | -12 | -12 | -14 | -26 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | -7 | -9 | -12 | -14 | -26 | -39 | -63 | -41 | -45 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -8 | -7 | -9 | -12 | -14 | -26 | -39 | -63 | -41 | -45 | -53 |
| Net financials | 866 | 781 | 807 | 1.268 | 2 | 1.560 | -505 | 2.638 | 2.075 | 3.749 | -2.544 | 2.554 | 695 |
| Profit before tax | 859 | 772 | 799 | 1.261 | -8 | 1.548 | -519 | 2.612 | 2.035 | 3.686 | -2.586 | 2.509 | 641 |
| Tax | 211 | 195 | 173 | 298 | 1 | 351 | 17 | 444 | 450 | 809 | -2 | -9 | 148 |
| Net profit | 647 | 577 | 626 | 963 | -9 | 1.197 | -536 | 2.168 | 1.585 | 2.877 | -2.584 | 2.518 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.513 | 6.992 | 7.546 | 8.424 | 8.338 | 9.647 | 8.770 | 11.210 | 12.815 | 15.327 | 12.717 | 15.218 | 15.698 |
| Equity | 6.356 | 6.836 | 7.364 | 8.327 | 8.318 | 9.412 | 8.770 | 10.884 | 12.414 | 15.235 | 12.593 | 15.052 | 15.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 82 | 123 | 166 | 213 |
| Short-term debt | 157 | 156 | 183 | 97 | 20 | 235 | 0 | 326 | 360 | 11 | 0 | 0 | 0 |
| Total debt | 157 | 156 | 183 | 97 | 20 | 235 | 0 | 326 | 400 | 93 | 123 | 166 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
BC Audit | Audit | 1989 | — | — |
KA | Audit | 2014 | — | — |
VG Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |
| Villy Guldbrand Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |