| Revenue | DKK 1M | -10% |
| EBITDA | DKK 742K | -23% |
| Net profit | DKK 339K | -27% |
| Total assets | DKK 12,7M | -1% |
| Equity | DKK 2,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 771 | 834 | 2.255 | 2.512 | 1.224 | 1.225 | 1.006 | 977 | 1.037 | 1.040 | 1.034 | 1.146 | 1.027 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -186 | -185 | -285 |
| EBITDA | 853 | 771 | 834 | 2.255 | 2.512 | 1.224 | 1.225 | 1.006 | 977 | 1.037 | 949 | 848 | 961 | 742 |
| Depreciation & amort. | 243 | 248 | 243 | 246 | -239 | -225 | -218 | -206 | -191 | -191 | -189 | -188 | -192 | -193 |
| EBIT | 610 | 523 | 591 | 2.010 | 2.273 | 999 | 1.007 | 800 | 787 | 846 | 760 | 660 | 769 | 550 |
| Net financials | -548 | -482 | -422 | -594 | -194 | -250 | -244 | -219 | -194 | -357 | -374 | -230 | -177 | -117 |
| Profit before tax | 54 | 41 | 169 | 1.416 | 2.079 | 749 | 764 | 581 | 593 | 490 | 386 | 429 | 592 | 436 |
| Tax | 1 | 10 | 10 | 276 | -3 | 97 | 108 | 128 | 130 | 108 | 85 | 94 | 131 | 97 |
| Net profit | 54 | 30 | 158 | 1.140 | 2.082 | 653 | 656 | 453 | 462 | 382 | 301 | 335 | 461 | 339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.550 | 14.462 | 14.261 | 14.055 | 14.567 | 14.854 | 15.000 | 14.932 | 15.122 | 12.746 | 12.745 | 12.750 | 12.892 | 12.735 |
| Equity | -2.628 | -2.598 | -2.439 | -1.300 | 782 | 1.435 | 2.091 | 2.544 | 3.006 | 1.296 | 1.596 | 1.931 | 2.393 | 2.232 |
| Long-term debt | 12.899 | 12.604 | 12.219 | 11.989 | 11.573 | 11.158 | 20.838 | 19.026 | 17.806 | 16.577 | 8.518 | 8.122 | 7.714 | 7.321 |
| Short-term debt | 2.501 | 2.704 | 2.790 | 1.666 | 559 | 544 | 425 | 743 | 1.002 | 880 | 566 | 560 | 558 | 928 |
| Total debt | 15.400 | 15.308 | 15.010 | 13.655 | 12.132 | 11.702 | 21.263 | 19.769 | 18.808 | 17.457 | 9.084 | 8.683 | 8.272 | 8.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
HP Management | Management | 1989 | — | — |
JB Audit | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Blokhus Holding ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Peter Jansen | Management | 0 companies |
| Jan Binderup | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anita Jansen | Board of Directors | 0 companies |
| Peder Hofman Christensen Fihl | Board of Directors | 0 companies |
| Bodil Jansen | Board of Directors | 0 companies |
| Henrik Carl Jansen | Board of Directors | 0 companies |