| Revenue | DKK 12M | +63% |
| EBITDA | DKK 1,1M | +264% |
| Net profit | DKK 161K | +17% |
| Total assets | DKK 10,4M | +178% |
| Equity | DKK 686K | +31% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.658 | 1.789 | 4.477 | 6.416 | 7.217 | 7.359 | 11.981 |
| Staff expenses | -1.983 | -2.072 | -3.818 | -6.193 | -6.500 | -7.048 | -10.846 |
| EBITDA | 675 | -283 | 659 | 223 | 538 | 311 | 1.135 |
| Depreciation & amort. | -186 | -84 | -95 | -108 | -145 | -111 | -686 |
| EBIT | 489 | -368 | 564 | 114 | 393 | 201 | 449 |
| Net financials | -32 | -46 | -33 | -6 | -57 | -13 | -230 |
| Profit before tax | 457 | -413 | 531 | 109 | 336 | 188 | 219 |
| Tax | -0 | -0 | -0 | 19 | 89 | 50 | 58 |
| Net profit | 457 | -413 | 531 | 90 | 247 | 138 | 161 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 959 | 752 | 1.426 | 1.881 | 1.989 | 3.752 | 10.447 |
| Equity | 81 | -266 | 50 | 140 | 387 | 525 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 878 | 1.018 | 1.375 | 1.722 | 1.602 | 3.185 | 9.690 |
| Total debt | 878 | 1.018 | 1.375 | 1.722 | 1.602 | 3.185 | 9.690 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|