| Revenue | DKK -107K | +75% |
| EBITDA | DKK -143K | -47% |
| Net profit | DKK -18K | -111% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 3,4M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -50 | -55 | -61 | -61 | -107 |
| Staff expenses | -36 | -36 | -36 | -36 | -36 |
| EBITDA | -86 | -91 | -97 | -97 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -15 |
| EBIT | -86 | -91 | -97 | -102 | -158 |
| Net financials | 554 | 8 | -193 | 271 | 140 |
| Profit before tax | 468 | -83 | -290 | 169 | -18 |
| Tax | 22 | -0 | -0 | -0 | -0 |
| Net profit | 447 | -83 | -290 | 169 | -18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.066 | 4.774 | 4.201 | 4.385 | 4.311 |
| Equity | 4.470 | 4.188 | 3.698 | 3.667 | 3.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 596 | 587 | 503 | 719 | 896 |
| Total debt | 596 | 587 | 503 | 719 | 896 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SH Audit | Audit | 1999 – 2007 |
ET | Audit | 1989 – 1989 |
| Audit | 1989 – 1999 | |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (2) | ||
| Board of Directors | 1989 – 1989 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| John Dalgaard | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Carsten Fentz | Chairman | 0 companies |