| Revenue | DKK 4,4M | +26% |
| EBITDA | DKK 968K | -61% |
| Net profit | DKK 13,5M | +6% |
| Total assets | DKK 46,8M | +57% |
| Equity | DKK 37,5M | +68% |
| Employees | 4 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 4 | 3 | — | 1.700 | 1.915 | 2.158 | 2.198 | 2.855 | 3.296 | 3.475 | 4.371 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.473 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -6 | 430 | -2.695 | -13.785 | 1.221 | 1.482 | 691 | 1.514 | 1.987 | 2.457 | 2.514 | 968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -95 | -95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -6 | 335 | -2.790 | -13.880 | 1.221 | 1.482 | 691 | 1.514 | 1.987 | 2.457 | 2.514 | 968 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | -10.106 | -6.937 | -2.176 | -2.411 | 241 | 4.477 | 2.920 | 2.994 | 4.470 | 10.906 | 13.685 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 58 | -9.771 | -10.780 | -16.056 | -1.190 | 1.723 | 5.168 | 4.434 | 4.981 | 6.927 | 13.420 | 14.653 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 544 | -547 | 5.648 | -82 | -18 | -12 | -6 | 539 | 683 | 653 | 304 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 54 | -10.315 | -10.233 | -21.704 | -1.108 | 1.741 | 5.180 | 4.440 | 4.442 | 6.244 | 12.767 | 13.549 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.648 | 51.745 | 120.027 | 96.653 | 12.826 | 15.368 | 21.111 | 17.959 | 18.877 | 21.751 | 29.844 | 46.779 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 45.452 | 39.335 | 40.336 | 6.453 | 1.208 | 3.050 | 8.380 | 10.839 | 11.868 | 14.268 | 22.294 | 37.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.000 | 7.000 | 7.091 | 86.718 | 11.047 | 11.626 | 10.485 | 5.962 | 6.467 | 6.468 | 6.474 | 6.473 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.196 | 5.410 | 72.600 | 3.482 | 571 | 692 | 2.246 | 1.158 | 542 | 1.015 | 1.076 | 2.820 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.196 | 12.410 | 79.691 | 90.200 | 11.618 | 12.318 | 12.731 | 7.120 | 7.009 | 7.483 | 7.550 | 9.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
MB Management | Management | 2020 | — | — |
| Audit | 1989 | — | — | |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBL DENMARK A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Bichel Lauritsen | Management | 0 companies |
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Nygaard | Board of Directors | 0 companies |
| Nerijus Drobavicius | Board of Directors | 0 companies |
| Lars Bichel Lüneborg | Board of Directors | 0 companies |
| Anatolijus Faktorovicius | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Erik Lohmann | Chairman | 0 companies |
| Alain Henri Beyens | Chairman | 0 companies |
| Per Nikolaj Bukh | Chairman | 0 companies |
| Gilles Willy Duroy | Board of Directors | 0 companies |
| Otto Vinther Christensen | Deputy Chairman | 0 companies |
| Piotr Mateusz Sadowski | Board of Directors | 0 companies |
| Rustam Kurmakaev | Board of Directors | 0 companies |
| Per Barris Kyvsgaard | Board of Directors | 0 companies |
| Ulrich Alexander Krasilnikoff | Board of Directors | 0 companies |
| Olav Würtz Hansen | Board of Directors | 0 companies |
| Leonard William Witham | Board of Directors | 0 companies |
| Ashwin Roy | Board of Directors | 0 companies |
| Ole Bøgelund Nielsen | Deputy Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ingelise Nygaard Lauritsen | Chairman | 0 companies |
| Sébastien Pêcheux | Board of Directors | 0 companies |
| Torben Korsager Andersen | Board of Directors | 0 companies |
| Mogens Bichel Lauritsen | Board of Directors | 0 companies |