| Revenue | DKK 12,8M | +41% |
| EBITDA | DKK 6,4M | +151% |
| Net profit | DKK 4,9M | +417% |
| Total assets | DKK 40,6M | +50% |
| Equity | DKK 18M | +46% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.796 | 6.529 | 5.951 | 5.218 | 6.574 | 5.128 | 5.395 | 5.960 | 6.040 | 6.897 | 8.725 | 7.075 | 9.034 | 12.752 |
| Staff expenses | -5.647 | -4.711 | -4.321 | -4.684 | -5.161 | -4.414 | -4.449 | -4.500 | -4.914 | -5.352 | -5.648 | -6.297 | -6.501 | -6.390 |
| EBITDA | 149 | 1.817 | 1.630 | 534 | 1.414 | 714 | 946 | 1.459 | 1.126 | 1.544 | 3.078 | 700 | 2.533 | 6.361 |
| Depreciation & amort. | -335 | -324 | -339 | -242 | -193 | -130 | -98 | -122 | -117 | -184 | -232 | -229 | -283 | -231 |
| EBIT | -186 | 1.493 | 1.292 | 293 | 1.220 | 584 | 849 | 1.337 | 1.009 | 1.360 | 2.845 | 471 | 2.250 | 6.131 |
| Net financials | -804 | -31 | 252 | 22 | -209 | -263 | -140 | -261 | -538 | 1.099 | -337 | 644 | -1.018 | 186 |
| Profit before tax | -990 | 1.462 | 1.544 | 315 | 1.012 | 320 | 708 | 1.076 | 472 | 2.459 | 2.509 | 1.115 | 1.232 | 6.317 |
| Tax | -0 | 180 | 347 | 89 | 243 | 78 | 165 | 245 | 114 | 552 | 564 | 254 | 280 | 1.400 |
| Net profit | -990 | 1.282 | 1.197 | 226 | 769 | 242 | 543 | 831 | 358 | 1.907 | 1.945 | 861 | 951 | 4.917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.157 | 17.805 | 19.916 | 22.986 | 23.043 | 22.741 | 20.700 | 22.958 | 20.373 | 25.068 | 25.358 | 23.324 | 27.069 | 40.626 |
| Equity | 7.038 | 8.170 | 9.517 | 12.187 | 10.112 | 9.604 | 10.256 | 8.585 | 8.943 | 10.734 | 12.425 | 12.038 | 12.391 | 18.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 547 | 760 | 0 | 0 | 0 |
| Short-term debt | 15.119 | 9.635 | 10.399 | 10.177 | 12.848 | 13.137 | 10.341 | 14.374 | 11.340 | 13.787 | 12.174 | 11.286 | 14.678 | 22.587 |
| Total debt | 15.119 | 9.635 | 10.399 | 10.177 | 12.848 | 13.137 | 10.341 | 14.374 | 11.430 | 14.334 | 12.934 | 11.286 | 14.678 | 22.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
NR Management | Management | 2019 | — | — |
PE Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANSPORT INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Rugaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karoly Laszlo Nemeth | Deputy Chairman | 0 companies |
| Richard William Ferenz | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mark Thomas Christiansen | Board of Directors | 0 companies |
| Benni Holst Andersen | Chairman | 0 companies |
| Maria Drakengren Rugaard | Board of Directors | 0 companies |
| Carina Gjerløv Stougaard | Board of Directors | 0 companies |
| Bruno Evers | Board of Directors | 0 companies |
| Frank Holst Andersen | Board of Directors | 0 companies |
| Per Holst Andersen | Board of Directors | 0 companies |
| Gert Fisker Tomczyk | Board of Directors | 0 companies |
| Henrik Dyring | Board of Directors | 0 companies |
| Erik Holst Andersen | Board of Directors | 0 companies |
| Heine Bækgaard | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Steen Ole Skovgaard | Board of Directors | 0 companies |