| Revenue | DKK 6,7M | +65% |
| EBITDA | DKK 2,6M | +405% |
| Net profit | DKK 1,4M | +201% |
| Total assets | DKK 9,4M | -13% |
| Equity | DKK 2,1M | -39% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.925 | 7.025 | 6.996 | 4.094 | 6.741 |
| Staff expenses | -4.854 | -4.458 | -5.765 | -4.949 | -4.134 |
| EBITDA | 2.070 | 2.567 | 1.232 | -855 | 2.607 |
| Depreciation & amort. | -632 | -625 | -568 | -494 | -430 |
| EBIT | 1.438 | 1.942 | 664 | -1.350 | 2.177 |
| Net financials | -94 | -108 | -136 | -425 | -379 |
| Profit before tax | 1.344 | 1.834 | 528 | -1.774 | 1.797 |
| Tax | 298 | 410 | 120 | -388 | 398 |
| Net profit | 1.046 | 1.424 | 409 | -1.386 | 1.400 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.964 | 15.403 | 15.844 | 10.870 | 9.440 |
| Equity | 7.018 | 7.742 | 8.151 | 3.465 | 2.100 |
| Long-term debt | 2.412 | 1.812 | 1.212 | 612 | 12 |
| Short-term debt | 4.242 | 5.605 | 6.282 | 6.793 | 7.207 |
| Total debt | 6.654 | 7.417 | 7.494 | 7.405 | 7.219 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2025 |
| Former (2) | ||
ET | Audit | 1989 – 1989 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 1989 | |
| Former (6) | ||
| Board of Directors | 1989 – 1989 | |
| Chairman | 1989 – 2004 | |
| Chairman | 2004 – 2025 | |
| Board of Directors | 1989 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Svendsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Martin Aksel Friis | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ingemann Christensen | Chairman | 0 companies |
| Pia Lynge Christensen | Chairman | 0 companies |
| Allan Axel Jøhnk Lundberg | Chairman | 0 companies |
| Karen Margrethe Christensen | Board of Directors | 0 companies |
| Magnus Ingemann Christensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Lars Ingemann Christensen | Board of Directors | 0 companies |