| Revenue | DKK -96K | +11% |
| EBITDA | DKK -120K | -9% |
| Net profit | DKK 10K | +115% |
| Total assets | DKK 653K | +1% |
| Equity | DKK 600K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 206 | -0 | 41 | -86 | -96 |
| Staff expenses | -35 | -24 | -24 | -24 | -24 |
| EBITDA | 171 | -24 | 17 | -110 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | -24 | 17 | -110 | -120 |
| Net financials | 103 | 20 | 34 | 48 | 130 |
| Profit before tax | 274 | -4 | 51 | -63 | 10 |
| Tax | 22 | -1 | 11 | -0 | 1 |
| Net profit | 252 | -4 | 40 | -63 | 10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 761 | 639 | 684 | 644 | 653 |
| Equity | 718 | 614 | 654 | 591 | 600 |
| Long-term debt | 19 | 0 | 2 | 0 | 0 |
| Short-term debt | 24 | 25 | 28 | 53 | 53 |
| Total debt | 43 | 25 | 30 | 53 | 53 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KS Audit | Audit | 1989 – 2004 |
FB Management | Management | 1989 – 1997 |
LE Management | Management | 1997 – 2004 |
PR Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Skjødt Bager | Audit | 0 companies |
| Flemming Brix Voetmann | Management | 0 companies |
| Lillian Ellen Nielsen | Management | 0 companies |
| Preben Rye | Management | 0 companies |
| Lene Navne Rye | Board of Directors | 0 companies |
| Jens Otto Nielsen | Board of Directors | 0 companies |