| Revenue | DKK 2,8M | +22% |
| EBITDA | DKK 961K | +8% |
| Net profit | DKK 312K | -29% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 3,2M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.599 | 700 | 919 | 2.758 | 2.276 | 2.766 |
| Staff expenses | -702 | -339 | -465 | -969 | -1.384 | -1.805 |
| EBITDA | 897 | 406 | 459 | 1.789 | 891 | 961 |
| Depreciation & amort. | -363 | -363 | -311 | -305 | -237 | -464 |
| EBIT | 534 | 43 | 148 | 1.484 | 655 | 497 |
| Net financials | -120 | -69 | -63 | -23 | -52 | -87 |
| Profit before tax | 413 | -26 | 85 | 1.461 | 603 | 410 |
| Tax | 91 | 23 | 2 | 390 | 164 | 98 |
| Net profit | 322 | -48 | 83 | 1.071 | 439 | 312 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.194 | 2.861 | 2.608 | 3.182 | 4.344 | 4.422 |
| Equity | 1.324 | 1.276 | 1.359 | 2.430 | 2.869 | 3.181 |
| Long-term debt | 369 | 413 | 287 | 0 | 429 | 416 |
| Short-term debt | 1.321 | 1.035 | 847 | 632 | 813 | 658 |
| Total debt | 1.690 | 1.448 | 1.133 | 632 | 1.242 | 1.074 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Adam Lars Sørensen | Deputy Chairman | 0 companies |
| Jaaku Andreassen | Chairman | 0 companies |
| Sivert Bianco James Nûko | Board of Directors | 0 companies |