| Revenue | DKK 6K | -414% |
| EBITDA | DKK 2K | +215% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 4M | +17% |
| Equity | DKK -134K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 11 | 19 | 20 | 10 | 10 | 7 | 6 | 6 | 150 | 106 | -39 | -2 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 10 | 19 | 20 | 10 | 10 | 7 | 5 | 5 | 9 | 10 | -39 | -2 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 10 | 19 | 20 | 10 | 10 | 7 | 5 | 5 | 9 | 10 | -39 | -2 | 2 |
| Net financials | -1 | 11 | 30 | 44 | 18 | 61 | 49 | 0 | 0 | -0 | 0 | -0 | -249 | 0 |
| Profit before tax | 15 | 21 | 49 | 64 | 27 | 71 | 56 | 5 | 5 | 9 | 10 | -39 | -251 | 2 |
| Tax | -0 | -0 | -0 | 3 | -0 | -0 | -0 | 1 | 1 | 2 | 2 | -0 | -0 | -0 |
| Net profit | 15 | 21 | 49 | 60 | 27 | 71 | 56 | 4 | 4 | 7 | 7 | -39 | -251 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 169 | 217 | 280 | 307 | 377 | 133 | 138 | 141 | 1.212 | 2.298 | 2.964 | 3.397 | 3.976 |
| Equity | 148 | 168 | 217 | 278 | 305 | 376 | 132 | 137 | 140 | 147 | 154 | 115 | -137 | -134 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 2 | 4 | 2 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1.063 | 2.140 | 2.848 | 3.533 | 4.110 |
| Total debt | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 1 | 1 | 1.065 | 2.144 | 2.850 | 3.533 | 4.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
| Audit | 1989 | — | — | |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Oldrup Fich | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| NEJSTGAARD & VETLOV STATSAUTORISERET REVISIONSANPARTSSELSKAB FREDERIKSSUND | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |