| Revenue | — | — |
| EBITDA | DKK -10K | +16% |
| Net profit | DKK -2,3M | -214% |
| Total assets | DKK 8,1M | -27% |
| Equity | DKK 8,1M | -24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -18 | -6 | -6 | -9 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -18 | -6 | -6 | -9 | -9 | -13 | -10 | -11 | -11 | -11 | -10 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -18 | -6 | -6 | -9 | -9 | -13 | -10 | -11 | -11 | -11 | -10 | -12 | -10 |
| Net financials | 377 | 868 | 1.356 | 1.089 | 136 | 821 | 1.167 | 1.240 | 760 | 1.961 | -389 | 916 | 2.634 | -2.365 |
| Profit before tax | 371 | 851 | 1.349 | 1.083 | 127 | 812 | 1.154 | 1.229 | 749 | 1.950 | -400 | 906 | 2.622 | -2.376 |
| Tax | 63 | 135 | 226 | 112 | -74 | 74 | 149 | 165 | 128 | 403 | -0 | 80 | 563 | -31 |
| Net profit | 308 | 716 | 1.123 | 970 | 201 | 739 | 1.005 | 1.065 | 621 | 1.546 | -400 | 826 | 2.059 | -2.345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.736 | 5.292 | 6.173 | 6.549 | 5.811 | 6.359 | 6.903 | 7.235 | 7.443 | 8.980 | 8.210 | 8.894 | 11.057 | 8.108 |
| Equity | 4.575 | 4.991 | 5.814 | 5.884 | 5.785 | 6.124 | 6.329 | 7.094 | 7.315 | 8.661 | 8.162 | 8.887 | 10.646 | 8.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 302 | 359 | 665 | 26 | 235 | 574 | 142 | 128 | 319 | 49 | 6 | 411 | 7 |
| Total debt | 160 | 302 | 359 | 665 | 26 | 235 | 574 | 142 | 128 | 319 | 49 | 6 | 411 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2025 | — | — |
SV Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Frederiksen | Management | 0 companies |
| Sven Valdemar Ryding | Audit | 0 companies |
| Henrik Holt-Pedersen | Board of Directors | 0 companies |
| Mikael Weitemeyer | Board of Directors | 0 companies |