| Revenue | DKK -32K | -28% |
| EBITDA | DKK -32K | +28% |
| Net profit | DKK -74K | -791% |
| Total assets | DKK 153K | -30% |
| Equity | DKK -675K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -303 | -127 | -32 | -14 | -11 | -10 | -9 | -9 | -9 | 0 | -6 | -44 | -32 |
| Staff expenses | -428 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -731 | -1.071 | -3.193 | -14 | 7 | -10 | 4 | -9 | -9 | 0 | -6 | -44 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -731 | -1.071 | -3.193 | -22 | -1 | -10 | 4 | -9 | -9 | 0 | -6 | -44 | -32 |
| Net financials | -25 | -973 | -3.190 | 856 | -854 | -1.781 | -22 | -22 | -22 | -22 | -24 | 35 | -42 |
| Profit before tax | -756 | -1.100 | -3.221 | 835 | -855 | -1.791 | -18 | -31 | -31 | -22 | -30 | -8 | -74 |
| Tax | 46 | -34 | -13 | 26 | 9 | -0 | 7 | -0 | -0 | -0 | 1.024 | -0 | -0 |
| Net profit | -802 | -1.066 | -3.208 | 808 | -865 | -1.791 | -25 | -31 | -31 | -22 | -1.054 | -8 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.182 | 7.280 | 4.176 | 4.979 | 3.928 | 1.253 | 1.260 | 1.263 | 1.263 | 1.260 | 218 | 217 | 153 |
| Equity | 6.691 | 5.626 | 2.418 | 3.226 | 2.361 | 570 | 546 | 514 | 483 | 460 | -593 | -602 | -675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 300 |
| Short-term debt | 1.491 | 1.654 | 1.759 | 1.753 | 1.567 | 683 | 715 | 748 | 780 | 800 | 811 | 537 | 528 |
| Total debt | 1.491 | 1.654 | 1.759 | 1.753 | 1.567 | 683 | 715 | 748 | 780 | 800 | 811 | 819 | 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
CE Management | Management | 1989 | — | — |
HB | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Carsten Erik Schak Dahl | Management | 0 companies |
| Henning Bernhard Jensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |