| Revenue | DKK 26K | +36% |
| EBITDA | DKK 8K | -58% |
| Net profit | DKK 6K | -58% |
| Total assets | DKK 83K | +38% |
| Equity | DKK 66K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -5 | -6 | -6 | 29 | 5 | 570 | 0 | 4 | 3 | 19 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -538 | -9 | -0 | -2 | -0 | -14 |
| EBITDA | -5 | -11 | -6 | -5 | -6 | -6 | 29 | 5 | 32 | -11 | 3 | 0 | 19 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -6 | -5 | -11 | -16 | 29 | 5 | 32 | -11 | 3 | 0 | 19 | 8 |
| Net financials | -0 | -1 | 3 | 4 | 4 | -113 | -2 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -5 | -12 | -2 | -1 | -7 | -130 | 27 | 5 | 31 | -11 | 3 | 0 | 19 | 8 |
| Tax | -1 | -2 | -1 | -0 | 4 | -0 | -0 | -28 | 7 | -2 | 1 | 0 | 4 | 2 |
| Net profit | -4 | -9 | -2 | -1 | -12 | -130 | 27 | 32 | 24 | -9 | 2 | 0 | 15 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 124 | 122 | 126 | 137 | 15 | 55 | 30 | 164 | 56 | 45 | 46 | 60 | 83 |
| Equity | 121 | 112 | 110 | 109 | 97 | -32 | -5 | 27 | 51 | 42 | 45 | 45 | 60 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 12 | 17 | 40 | 48 | 60 | 3 | 112 | 13 | 0 | 1 | 0 | 17 |
| Total debt | 12 | 12 | 12 | 17 | 40 | 48 | 60 | 3 | 112 | 13 | 0 | 1 | 0 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Bjerregaard Lauritsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |