| Revenue | DKK 265K | +23% |
| EBITDA | DKK 415K | +92% |
| Net profit | DKK 243K | +363% |
| Total assets | DKK 7,8M | -6% |
| Equity | DKK 4M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 499 | 466 | 463 | 216 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 499 | 466 | 10.883 | 216 | 415 |
| Depreciation & amort. | -271 | -441 | 5.210 | -203 | -0 |
| EBIT | 228 | 25 | 5.673 | 13 | 415 |
| Net financials | 569 | -457 | 533 | -131 | -104 |
| Profit before tax | 797 | -432 | 6.207 | -118 | 311 |
| Tax | 175 | -95 | 1.114 | -26 | 68 |
| Net profit | 622 | -337 | 5.093 | -92 | 243 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.966 | 15.164 | 13.440 | 8.339 | 7.824 |
| Equity | 5.470 | 8.181 | 8.347 | 4.754 | 3.983 |
| Long-term debt | 4.367 | 4.364 | 2.706 | 2.596 | 0 |
| Short-term debt | 934 | 659 | 1.503 | 148 | 2.758 |
| Total debt | 5.301 | 5.023 | 4.209 | 2.743 | 2.758 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 1989 |
| Former (3) | ||
ET | Audit | 1989 – 1989 |
SA Management | Management | 1989 – 2011 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2022 | |
| Chairman | 2006 – 2011 | |
| Board of Directors | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Andkjær Jensen | Management | 0 companies |
| Peter Søren Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mia Bøgh Jensen | Board of Directors | 0 companies |
| Niels Erik Kildemoes | Chairman | 0 companies |
| Pia Anni Bernth | Board of Directors | 0 companies |