| Revenue | DKK 148,6M | +279% |
| EBITDA | DKK 76,8M | +872% |
| Net profit | DKK 47,3M | +204% |
| Total assets | DKK 175,5M | +2% |
| Equity | DKK 42,4M | +980% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 107.412 | 85.793 | 140.725 | 39.247 | 148.586 |
| Staff expenses | -24.961 | -25.379 | -37.726 | -28.993 | -42.728 |
| EBITDA | 40.249 | 11.785 | 64.433 | -9.948 | 76.806 |
| Depreciation & amort. | -23.409 | -11.837 | -16.346 | -20.827 | -28.519 |
| EBIT | 16.840 | -52 | 48.087 | -30.775 | 48.287 |
| Net financials | -3.413 | -4.273 | -7.661 | -7.678 | -7.228 |
| Profit before tax | 13.427 | -4.323 | 40.426 | -38.453 | 41.059 |
| Tax | 3.558 | -1.146 | 11.131 | 6.980 | -6.205 |
| Net profit | 9.869 | -3.179 | 29.294 | -45.433 | 47.264 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 178.273 | 181.397 | 183.908 | 172.690 | 175.455 |
| Equity | 14.493 | 11.314 | 40.608 | -4.825 | 42.439 |
| Long-term debt | 98.354 | 109.205 | 102.203 | 95.140 | 88.630 |
| Short-term debt | 65.426 | 60.878 | 41.097 | 82.375 | 44.386 |
| Total debt | 163.780 | 170.083 | 143.300 | 177.515 | 133.016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Founder | Founder | 2016 |
AL Management | Management | 2019 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Chairman | 2025 – 2026 | |
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bisgaard | Chief Executive Officer | 0 companies |
| Anders Bjørn Fenger Munthe | Founder | 0 companies |
| Andrias Lava Olsen | Management | 0 companies |
| Toke Binzer | Chairman | 0 companies |
| Preben Sunke | Chairman | 0 companies |
| Lars Nielsen | Chairman | 0 companies |
| Stefán Baldvin Fridriksson | Board of Directors | 0 companies |