| Revenue | DKK 2,2M | -7% |
| EBITDA | DKK -275K | -5% |
| Net profit | DKK -210K | -3% |
| Total assets | DKK 1,9M | +11% |
| Equity | DKK 992K | -17% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.972 | 2.834 | 2.597 | 3.422 | 3.628 | 1.907 | 2.414 | 1.903 | 2.555 | 1.487 | 1.593 | 2.817 | 2.374 | 2.213 |
| Staff expenses | -2.171 | -2.074 | -2.285 | -2.848 | -2.594 | -2.218 | -2.019 | -2.411 | -1.905 | -1.954 | -2.053 | -2.409 | -2.636 | -2.489 |
| EBITDA | 1.802 | 760 | 312 | 574 | 1.034 | -312 | 395 | -507 | 649 | -467 | -461 | 409 | -262 | -275 |
| Depreciation & amort. | -154 | -85 | -107 | -103 | -105 | -126 | -132 | -134 | -90 | -61 | -52 | -48 | -7 | -7 |
| EBIT | 1.647 | 675 | 205 | 471 | 929 | -437 | 262 | -641 | 559 | -528 | -513 | 361 | -270 | -283 |
| Net financials | -192 | -16 | -14 | -14 | -16 | 18 | -2 | 1 | -1 | 12 | 20 | 3 | 9 | 12 |
| Profit before tax | 1.455 | 659 | 191 | 456 | 913 | -420 | 261 | -640 | 558 | -516 | -493 | 364 | -261 | -270 |
| Tax | 365 | 166 | 49 | 106 | 203 | -92 | 59 | -140 | 122 | -113 | -95 | 81 | -57 | -60 |
| Net profit | 1.090 | 493 | 142 | 350 | 710 | -328 | 202 | -501 | 435 | -403 | -397 | 283 | -204 | -210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.425 | 2.508 | 2.454 | 3.120 | 3.962 | 3.631 | 3.044 | 2.676 | 3.595 | 2.343 | 2.047 | 2.763 | 1.674 | 1.851 |
| Equity | 719 | 1.213 | 1.355 | 1.705 | 2.416 | 2.088 | 2.290 | 1.789 | 2.224 | 1.821 | 1.423 | 1.707 | 1.203 | 992 |
| Long-term debt | 0 | 0 | 0 | 74 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.706 | 1.295 | 1.090 | 1.299 | 1.301 | 1.543 | 726 | 887 | 1.345 | 522 | 624 | 1.052 | 472 | 859 |
| Total debt | 1.706 | 1.295 | 1.090 | 1.374 | 1.485 | 1.543 | 726 | 887 | 1.345 | 522 | 624 | 1.052 | 472 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1989 | — | — |
Rr | Audit | 1989 | — | — |
HJ Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
BULRIK HOLDING ApS | Company | 0.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Reg. revisor Jan Munck | Audit | 0 companies |
| Holger Jørgen Hansen | Management | 0 companies |
| Lene Holst Dyrvang | Board of Directors | 0 companies |
| Henrik Lund Holst Hansen | Board of Directors | 0 companies |
| Pia Holst Hansen | Board of Directors | 0 companies |