| Revenue | DKK 8,1M | +8% |
| EBITDA | DKK 927K | -26% |
| Net profit | DKK 157K | -79% |
| Total assets | DKK 18,1M | +1% |
| Equity | DKK 5M | +3% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.895 | 2.925 | 5.880 | 4.637 | 4.375 | 4.324 | 5.301 | 5.205 | 7.092 | 9.866 | 5.523 | 8.239 | 7.514 | 8.112 |
| Staff expenses | -3.639 | -5.617 | -3.977 | -3.705 | -3.648 | -3.677 | -4.586 | -5.077 | -6.587 | -7.733 | -4.243 | -7.542 | -6.262 | -7.185 |
| EBITDA | 1.257 | -2.692 | 1.903 | 932 | 727 | 647 | 716 | 128 | 505 | 2.133 | 1.280 | 697 | 1.252 | 927 |
| Depreciation & amort. | -48 | 122 | -135 | -106 | -118 | -148 | -117 | -128 | -171 | -245 | -312 | -468 | -270 | -256 |
| EBIT | 1.209 | -2.814 | 1.768 | 826 | 608 | 500 | 599 | -0 | 334 | 1.887 | 968 | 229 | 982 | 671 |
| Net financials | -75 | -315 | -345 | -416 | -302 | -231 | -251 | -292 | -171 | -89 | -113 | -267 | -350 | -461 |
| Profit before tax | 1.134 | -3.129 | 1.424 | 411 | 307 | 269 | 348 | -292 | 163 | 1.798 | 855 | -39 | 632 | 210 |
| Tax | 292 | -680 | 315 | 90 | 71 | 63 | 82 | -61 | 39 | 406 | 196 | 205 | -107 | 53 |
| Net profit | 842 | -2.449 | 1.108 | 320 | 235 | 205 | 266 | -231 | 124 | 1.393 | 659 | -244 | 739 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.549 | 10.535 | 10.824 | 12.059 | 12.350 | 12.735 | 12.679 | 11.388 | 12.785 | 14.775 | 19.148 | 17.050 | 17.923 | 18.088 |
| Equity | 2.912 | 414 | 1.523 | 1.795 | 1.980 | 2.134 | 2.347 | 1.537 | 1.661 | 3.054 | 4.394 | 4.151 | 4.890 | 5.047 |
| Long-term debt | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 614 | 676 | 1.389 | 1.079 | 880 |
| Short-term debt | 6.342 | 10.120 | 9.301 | 10.264 | 10.370 | 10.601 | 10.332 | 9.850 | 11.094 | 11.107 | 14.077 | 11.484 | 11.879 | 12.079 |
| Total debt | 6.634 | 10.120 | 9.301 | 10.264 | 10.370 | 10.601 | 10.332 | 9.850 | 11.124 | 11.721 | 14.753 | 12.872 | 12.958 | 12.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1989 | — | — |
CM Audit | Audit | 1999 | — | — |
RA Management | Management | 1989 | — | — |
LR Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Claus Meldgaard | Audit | 0 companies |
| Richard Andersen | Management | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |