| Revenue | DKK 227K | -469% |
| EBITDA | DKK -18K | +95% |
| Net profit | DKK -160K | +45% |
| Total assets | DKK 1,9M | -33% |
| Equity | DKK 564K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | 1.044 | 4.382 | 3.813 | 1.653 | 277 | 81 | -61 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -875 | -4.113 | -2.986 | -1.460 | -364 | -282 | -271 | -244 |
| EBITDA | -1 | -2 | -1 | -1 | 169 | 269 | 827 | 193 | -87 | -202 | -333 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -70 | -70 | -62 | -33 | -146 | -137 | -137 |
| EBIT | -1 | -2 | -1 | -1 | 160 | 199 | 757 | 131 | -120 | -347 | -469 | -155 |
| Net financials | 0 | 0 | 0 | -19 | -28 | -72 | -27 | 3 | 34 | 14 | -8 | -23 |
| Profit before tax | -1 | -2 | -1 | -20 | 132 | 127 | 730 | 134 | -86 | -333 | -478 | -178 |
| Tax | -0 | -0 | -0 | -0 | 12 | 31 | 163 | 36 | 13 | -11 | -186 | -18 |
| Net profit | -1 | -2 | -1 | -20 | 120 | 96 | 567 | 98 | -99 | -322 | -292 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 224 | 219 | 200 | 3.216 | 4.576 | 4.438 | 3.487 | 3.144 | 3.052 | 2.882 | 1.917 |
| Equity | 5 | 2 | 0 | -19 | 675 | 1.772 | 2.339 | 2.437 | 2.338 | 2.015 | 1.723 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 121 | 81 | 0 |
| Short-term debt | 219 | 222 | 219 | 220 | 2.529 | 2.698 | 2.099 | 1.050 | 646 | 916 | 1.061 | 1.349 |
| Total debt | 219 | 222 | 219 | 220 | 2.529 | 2.698 | 2.099 | 1.050 | 806 | 1.037 | 1.142 | 1.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2015 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
AP Audit | Audit | 2007 | — | — |
KM Management | Management | 1988 | — | — |
HE | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lorents Siestø Group ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Siestø | Management | 0 companies |
| Leon Theill | Chief Executive Officer | 0 companies |
| Arne Peter Møller | Audit | 0 companies |
| Kim Michael Nielsen | Management | 0 companies |
| Hans Erik Frederiksen | Audit | 0 companies |
| Hans Henrik Leschly | Chairman | 0 companies |
| Claus Lorents Sørensen | Board of Directors | 0 companies |
| Jørgen Posborg | Board of Directors | 0 companies |
| Merethe Theill | Board of Directors | 0 companies |
| Lene Lorents Siestø | Chairman | 0 companies |
| Erik Theill | Board of Directors | 0 companies |
| Karin Kragh | Board of Directors | 0 companies |
| Bente Sørensen | Board of Directors | 0 companies |
| Paul Laursen | Board of Directors | 0 companies |
| Gunnar Lorents Sørensen | Chairman | 0 companies |