| Revenue | DKK -15K | -25% |
| EBITDA | DKK -15K | +25% |
| Net profit | DKK 34K | +73% |
| Total assets | DKK 2,6M | -1% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.093 | 2.499 | 3.075 | -22 | -13 | -11 | -11 | -11 | -13 | -14 | -38 | -18 | -20 | -15 |
| Staff expenses | -1.255 | -1.572 | -996 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.093 | 927 | 2.079 | -22 | -13 | -11 | -11 | -11 | -13 | -14 | -38 | -18 | -20 | -15 |
| Depreciation & amort. | -74 | -54 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.019 | 873 | 2.074 | -22 | -13 | -11 | -11 | -11 | -13 | -14 | -38 | -18 | -20 | -15 |
| Net financials | -38 | 0 | 3 | 100 | 157 | 201 | 434 | 702 | 723 | 717 | 1.698 | 349 | 38 | 31 |
| Profit before tax | 980 | 873 | 2.077 | 79 | 143 | 190 | 422 | 690 | 710 | 703 | 1.659 | 332 | 19 | 16 |
| Tax | -38 | -6 | 281 | -43 | -48 | 2 | 1 | -3 | -5 | -5 | -10 | -3 | -1 | -18 |
| Net profit | 1.018 | 879 | 1.796 | 121 | 192 | 189 | 421 | 693 | 715 | 709 | 1.670 | 335 | 20 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 898 | 1.704 | 3.288 | 3.096 | 2.468 | 2.346 | 2.785 | 4.118 | 3.232 | 3.234 | 4.586 | 3.956 | 2.581 | 2.555 |
| Equity | 230 | 1.012 | 2.710 | 2.031 | 2.121 | 2.310 | 2.628 | 2.521 | 2.778 | 2.307 | 3.864 | 2.998 | 2.018 | 1.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.247 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 668 | 692 | 578 | 1.065 | 346 | 36 | 157 | 350 | 455 | 927 | 722 | 957 | 563 | 624 |
| Total debt | 668 | 692 | 578 | 1.065 | 346 | 36 | 157 | 1.597 | 455 | 927 | 722 | 957 | 563 | 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1989 | — | — |
DR Management | Management | 1989 | — | — |
FR Audit | Audit | 1989 | — | — |
SF | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Fensmark Revision | Audit | 0 companies |
| Søren Funder Andersen | Audit | 0 companies |