| Revenue | DKK -165K | +162% |
| EBITDA | DKK -249K | -62% |
| Net profit | DKK -1,1M | -125% |
| Total assets | DKK 43,2M | -4% |
| Equity | DKK 43,1M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -168 | -79 | -103 | -137 | -61 | -60 | -60 | -48 | -78 | -47 | -59 | -63 | -165 |
| Staff expenses | -45 | -32 | -67 | -20 | -82 | -40 | -37 | -72 | -62 | -50 | -52 | -72 | -90 | -84 |
| EBITDA | -113 | -200 | -146 | -123 | -219 | -101 | -98 | -133 | -111 | -128 | -99 | -132 | -153 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -200 | -146 | -123 | -219 | -101 | -98 | -133 | -111 | -128 | -99 | -132 | -153 | -249 |
| Net financials | -52 | 1.560 | 524 | 2.544 | -1.819 | 3.880 | 695 | -2.083 | 3.903 | 3.530 | 614 | 109 | 5.514 | -900 |
| Profit before tax | -165 | 1.360 | 378 | 2.422 | -2.038 | 3.779 | 598 | -2.215 | 3.792 | 3.402 | 514 | -22 | 5.361 | -1.149 |
| Tax | -14 | 73 | -17 | 114 | -0 | 13 | -0 | -0 | -0 | 274 | 197 | -0 | 879 | -32 |
| Net profit | -150 | 1.287 | 395 | 2.307 | -2.038 | 3.767 | 598 | -2.215 | 3.792 | 3.128 | 317 | -22 | 4.483 | -1.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.205 | 32.528 | 32.190 | 32.847 | 31.142 | 34.991 | 35.789 | 32.716 | 36.513 | 39.909 | 40.420 | 40.192 | 45.191 | 43.164 |
| Equity | 31.132 | 32.419 | 32.071 | 32.613 | 30.917 | 34.844 | 35.104 | 32.652 | 36.445 | 39.573 | 39.890 | 39.868 | 44.201 | 43.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 459 | 0 | 0 | 258 | 182 | 0 | 861 | 0 |
| Short-term debt | 73 | 110 | 119 | 234 | 224 | 147 | 227 | 64 | 69 | 78 | 348 | 324 | 129 | 81 |
| Total debt | 73 | 110 | 119 | 234 | 224 | 147 | 686 | 64 | 69 | 336 | 530 | 324 | 990 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 1989 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FN Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eric Aarestrup Sørensen | Management | 0 companies |
| Klaus Lauenborg Breitenstein | Chief Executive Officer | 0 companies |
| Flemming Nejstgaard | Audit | 0 companies |
| Pia Treiner Sørensen | Board of Directors | 0 companies |
| Ole Frands Sigetty | Chairman | 0 companies |
| Ferdinand Maria Jozef van de Laar | Board of Directors | 0 companies |
| Per Buus Christensen | Board of Directors | 0 companies |
| Jakob Ole Knudsen | Board of Directors | 0 companies |
| Emil Aarestrup Sørensen | Chairman | 0 companies |
| Børge Werner Christensen | Board of Directors | 0 companies |
| Frederik Sørensen | Board of Directors | 0 companies |
| John Aarestrup Sørensen | Chairman | 0 companies |
| Frank Dan Jensen | Board of Directors | 0 companies |
| Hans Peter Drisdal Hansen | Board of Directors | 0 companies |
| Ferdinand M.J van de Laar | Board of Directors | 0 companies |
| Kim Hansen Schwartz | Board of Directors | 0 companies |