| Revenue | DKK -46K | -214% |
| EBITDA | DKK -46K | -214% |
| Net profit | DKK -55K | -292% |
| Total assets | DKK 280K | -38% |
| Equity | DKK 152K | -26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 512 | 338 | 446 | 319 | 247 | 149 | 293 | 22 | 40 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -137 | 117 | 9 | 148 | 40 | -11 | 149 | 293 | 22 | 40 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -137 | 117 | 9 | 148 | 40 | -11 | 144 | 293 | 22 | 40 | -46 |
| Net financials | 1 | 0 | -0 | -2 | -1 | -2 | -2 | -5 | -8 | -8 | -8 |
| Profit before tax | -136 | 117 | 9 | 146 | 38 | -13 | 142 | 287 | 14 | 32 | -55 |
| Tax | 2 | 1 | -0 | 33 | 12 | 0 | 31 | 67 | 4 | 4 | -0 |
| Net profit | -138 | 116 | 9 | 113 | 27 | -13 | 111 | 221 | 11 | 28 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 664 | 550 | 573 | 530 | 383 | 513 | 735 | 608 | 452 | 280 |
| Equity | 577 | 597 | 509 | 523 | 450 | 336 | 447 | 499 | 291 | 207 | 152 |
| Long-term debt | 43 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 67 | 42 | 50 | 80 | 47 | 66 | 236 | 317 | 245 | 128 |
| Total debt | 115 | 68 | 42 | 50 | 80 | 47 | 66 | 236 | 317 | 245 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 1989 | — | — |
AM | Audit | 1989 | — | — |
DR Management | Management | 1989 | — | — |
| Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Rasmussen | Audit | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Statsaut. revisor Karsten Rasmussen | Audit | 0 companies |