| Revenue | DKK 3,1M | -9% |
| EBITDA | DKK 2,9M | +152% |
| Net profit | DKK 1,1M | +121% |
| Total assets | DKK 64,3M | +2% |
| Equity | DKK 11,3M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.530 | 3.924 | 3.089 | 3.351 | 3.064 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.277 | 1.806 | 939 | 1.165 | 2.935 |
| Depreciation & amort. | -500 | -0 | -0 | -6.976 | 494 |
| EBIT | 1.777 | 1.806 | 939 | -5.811 | 2.441 |
| Net financials | -447 | -294 | -661 | -1.010 | -1.070 |
| Profit before tax | 1.330 | 1.512 | 278 | -6.820 | 1.371 |
| Tax | 284 | 324 | 52 | -1.608 | 294 |
| Net profit | 1.046 | 1.188 | 226 | -5.212 | 1.077 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73.573 | 75.481 | 76.132 | 63.019 | 64.321 |
| Equity | 14.072 | 15.260 | 15.486 | 10.273 | 11.347 |
| Long-term debt | 48.626 | 47.645 | 47.417 | 46.669 | 46.283 |
| Short-term debt | 7.277 | 8.986 | 9.648 | 4.137 | 4.652 |
| Total debt | 55.903 | 56.631 | 57.065 | 50.806 | 50.935 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2025 |
| Former (6) | ||
FK Management | Management | 1989 – 1993 |
ET | Audit | 1989 – 1989 |
MW Management | Management | 1989 – 2002 |
KS Audit | Audit | 2003 – 2007 |
Rr | Audit | 1989 – 1990 |
SS Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1999 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Kunøe | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Weber Pedersen | Management | 0 companies |
| Kjeld Svensson | Audit | 0 companies |
| Reg. revisor Kurt Hansen. | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Boe Madsen | Management | 0 companies |
| Niels Ladekarl Magnussen | Board of Directors | 0 companies |
| Hans Jørgen Eithz Pedersen | Board of Directors | 0 companies |
| Ove Hansen Barslund | Board of Directors | 0 companies |
| Hanne Lillian Mortensen Pedersen | Board of Directors | 0 companies |
| Birgit Kunøe | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |