| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | +34% |
| Net profit | DKK -14K | -119% |
| Total assets | DKK 452K | -9% |
| Equity | DKK 437K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -1 | -2 | -1 | -2 | -3 | -8 | 0 | 0 | 0 | 0 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -2 | -1 | -2 | -3 | -8 | -2 | -2 | -3 | -28 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -2 | -1 | -2 | -3 | -8 | -2 | -2 | -3 | -28 | -18 |
| Net financials | 44 | 116 | 24 | 76 | -30 | 33 | -7 | 33 | 28 | 135 | -2 | 122 | 4 |
| Profit before tax | 43 | 115 | 23 | 74 | -31 | 30 | -10 | 25 | 26 | 133 | -5 | 94 | -14 |
| Tax | -0 | 21 | 6 | 17 | -0 | -0 | -0 | 3 | 6 | 29 | -0 | 20 | -0 |
| Net profit | 43 | 95 | 17 | 57 | -31 | 30 | -10 | 21 | 20 | 103 | -5 | 74 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 394 | 298 | 367 | 218 | 249 | 238 | 263 | 286 | 412 | 378 | 497 | 452 |
| Equity | 278 | 274 | 291 | 248 | 217 | 247 | 237 | 259 | 279 | 382 | 377 | 451 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 120 | 7 | 119 | 1 | 1 | 1 | 4 | 7 | 30 | 1 | 46 | 16 |
| Total debt | 3 | 120 | 7 | 119 | 1 | 1 | 1 | 4 | 7 | 30 | 1 | 46 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Audit | Audit | 1989 | — | — |
ET | Audit | 1989 | — | — |
AP Management | Management | 2019 | — | — |
SS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Per Conradsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Alice Pedersen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Knud Ejnar Larsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |