| Revenue | DKK 3,7M | -12% |
| EBITDA | DKK 289K | -35% |
| Net profit | DKK 305K | -32% |
| Total assets | DKK 18,3M | -7% |
| Equity | DKK 9,3M | +5% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.719 | 2.827 | 3.374 | 4.200 | 3.681 |
| Staff expenses | -2.197 | -2.265 | -2.696 | -3.757 | -3.392 |
| EBITDA | 522 | 562 | 678 | 443 | 289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 |
| EBIT | 522 | 562 | 678 | 443 | 285 |
| Net financials | 88 | -450 | -228 | 130 | 109 |
| Profit before tax | 610 | 112 | 450 | 573 | 394 |
| Tax | -0 | -110 | 102 | 126 | 89 |
| Net profit | 610 | 222 | 347 | 447 | 305 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.336 | 13.051 | 15.460 | 19.618 | 18.257 |
| Equity | 7.647 | 7.917 | 8.352 | 8.928 | 9.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 |
| Short-term debt | 7.505 | 4.856 | 6.583 | 10.102 | 8.644 |
| Total debt | 7.505 | 4.856 | 6.583 | 10.102 | 8.688 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2025 |
| Former (12) | ||
IC Deputy | Deputy | 2006 – 2007 |
PK Management | Management | 2001 – 2010 |
GK Deputy | Deputy | 2008 – 2011 |
AJ Deputy | Deputy | 2010 – 2011 |
AK Deputy | Deputy | 2002 – 2005 |
ET | Audit | 1989 – 1989 |
FH Management | Management | 1989 – 1992 |
SS Deputy | Deputy | 2007 – 2009 |
TK Management | Management | 2022 – 2025 |
SS Management | Management | 1989 – 1989 |
FD Audit | Audit | 1989 – 2006 |
MB Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2018 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (31) | ||
| Board of Directors | 1989 – 2001 | |
| Board of Directors | 1989 – 1995 | |
| Chairman | 2001 – 2004 | |
| Board of Directors | 2009 – 2011 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2007 – 2008 | |
| Deputy Chairman | 2001 – 2003 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1989 – 1995 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1989 – 2001 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2002 – 2002 | |
| Deputy Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 2000 | |
| Individual | 5–9.99% | 5–9.99% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Ian C. Davies | Deputy | 0 companies |
| Per Kirkemann | Management | 0 companies |
| Glen Keith Swanson | Deputy | 0 companies |
| Anthony Joseph Finn | Deputy | 0 companies |
| Marie-Louise Appelquist | Management | 0 companies |
| Anders Kromann-Larsen | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Fredie Hofman Andersen | Management | 0 companies |
| Stavros Stavrou | Deputy | 0 companies |
| Theresia Kirkemann Boesen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Fritjof Dittmann | Audit | 0 companies |
| Marina Buch Kristensen | Chief Executive Officer | 0 companies |
| Lisbet Hegelund Fich | Board of Directors | 0 companies |
| Egil Svien | Board of Directors | 0 companies |
| Nigel Ross Hawkesworth | Chairman | 0 companies |
| Anders Serup Rasmussen | Board of Directors | 0 companies |
| Frank Brøndahl Runchel | Deputy Chairman | 0 companies |
| Louise Scheibel Smed | Board of Directors | 0 companies |
| Mahad Mussa Huniche | Board of Directors | 0 companies |
| Anton Karel George Baaré | Chairman | 0 companies |
| Sven Erland Nilsson | Board of Directors | 0 companies |
| Niels Henrik Hansen | Deputy Chairman | 0 companies |
| Adolph Anton Noppen | Chairman | 0 companies |
| Ole Kragh | Board of Directors | 0 companies |
| Gunilla Christina Goransson | Board of Directors | 0 companies |
| Sven Erland Nilsson | Board of Directors | 0 companies |
| Anne Julie Severin Thaarup | Chairman | 0 companies |
| Gerald Patrick Foley | Board of Directors | 0 companies |
| Lars Christian Oxe | Deputy Chairman | 0 companies |
| Finn Ulrich Holmer Lauritsen | Board of Directors | 0 companies |
| Jens Grue Sjørslev | Board of Directors | 0 companies |
| Thomas Wallin Monberg | Board of Directors | 0 companies |
| Adolph Anton Noppen | Board of Directors | 0 companies |
| Ayla-Kristina Olesen Yurtaslan | Board of Directors | 0 companies |
| Vibeke Munk Petersen | Board of Directors | 0 companies |
| Lars Jesper Steffensen | Board of Directors | 0 companies |
| Søren Villadsen | Board of Directors | 0 companies |
| Erik Brander | Board of Directors | 0 companies |
| Christian Balslev-Olesen | Board of Directors | 0 companies |
| Ann-Charlotte Maria Örnemark | Chairman | 0 companies |
| Elsebeth Stærmose Krogh | Board of Directors | 0 companies |
| Kasper Thede Anderskov | Board of Directors | 0 companies |
| Lone Lassen | Board of Directors | 0 companies |
| Jakob Kjærtinge Faarbæk | Board of Directors | 0 companies |
| Bodil Birkebæk Olesen | Board of Directors | 0 companies |
| Jakob Kirkemann Boesen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Sven Olaf Storm | Board of Directors | 0 companies |
| Anne Højmark Andersen | Deputy Chairman | 0 companies |