| Revenue | DKK 201K | -11% |
| EBITDA | DKK -39K | -183% |
| Net profit | DKK 42K | -52% |
| Total assets | DKK 16,3M | -3% |
| Equity | DKK 14,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 684 | 708 | 711 | 730 | 754 | 234 | 176 | 569 | 148 | 515 | 424 | 226 | 201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -240 | -240 | -240 | -240 |
| EBITDA | 510 | 304 | 500 | 457 | 526 | 752 | 234 | 176 | 502 | 955 | 275 | 684 | -14 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 510 | 304 | 500 | 457 | 526 | 752 | 234 | 176 | 502 | 955 | 275 | 684 | -14 | -39 |
| Net financials | 493 | 366 | 833 | 932 | 719 | 755 | 1.257 | 1.550 | 2.452 | 1.342 | 164 | 2 | 127 | 97 |
| Profit before tax | 1.004 | 670 | 1.333 | 1.390 | 1.245 | 1.507 | 1.492 | 1.725 | 2.954 | 2.297 | 439 | 686 | 113 | 57 |
| Tax | 48 | -92 | 154 | 128 | 158 | 205 | 97 | 80 | 293 | 227 | 247 | 97 | 24 | 15 |
| Net profit | 956 | 762 | 1.179 | 1.261 | 1.087 | 1.302 | 1.395 | 1.645 | 2.661 | 2.070 | 191 | 589 | 89 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.407 | 16.991 | 17.270 | 17.816 | 16.754 | 17.161 | 17.164 | 17.174 | 18.240 | 19.506 | 18.534 | 18.303 | 16.763 | 16.299 |
| Equity | 13.217 | 13.134 | 13.568 | 13.984 | 15.126 | 15.582 | 15.579 | 15.578 | 16.594 | 17.606 | 16.597 | 16.186 | 15.175 | 14.717 |
| Long-term debt | 1.579 | 2.706 | 2.573 | 0 | 1.430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.104 | 271 | 277 | 1.578 | 270 | 153 | 158 | 168 | 180 | 230 | 262 | 731 | 200 | 193 |
| Total debt | 2.683 | 2.524 | 2.364 | 2.478 | 270 | 153 | 158 | 168 | 180 | 230 | 262 | 731 | 200 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 1996 | — | — |
TS Management | Management | 1989 | — | — |
AJ Management | Management | 1989 | — | — |
JT Audit | Audit | 1996 | — | — |
AB Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Friborg Jensen | Audit | 0 companies |
| Torben Sylvest | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Jørgen Theilmann | Audit | 0 companies |
| Alf Birk Christensen | Audit | 0 companies |