| Revenue | DKK 66K | -55% |
| EBITDA | DKK 18K | +184% |
| Net profit | DKK 18K | +184% |
| Total assets | DKK 46K | -40% |
| Equity | DKK 4K | +125% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 296 | 233 | 473 | 435 | 615 | 785 | 614 | 648 | 337 | 14 | 146 | 66 |
| Staff expenses | -131 | -113 | -238 | -393 | -419 | -456 | -503 | -554 | -472 | -485 | -345 | -168 | -47 |
| EBITDA | -75 | 182 | -5 | 80 | 16 | 159 | 283 | 60 | 176 | -148 | -331 | -22 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | 182 | -5 | 80 | 16 | 159 | 283 | 60 | 176 | -148 | -331 | -22 | 18 |
| Net financials | -52 | -29 | -45 | -40 | -39 | -25 | -13 | -7 | -0 | -13 | -1 | 1 | -0 |
| Profit before tax | -127 | 154 | -50 | 40 | -23 | 134 | 269 | 54 | 176 | -161 | -332 | -21 | 18 |
| Tax | 13 | 45 | 2 | 30 | -1 | 30 | 60 | 12 | 39 | -35 | 197 | -0 | -0 |
| Net profit | -140 | 109 | -53 | 10 | -22 | 104 | 210 | 41 | 137 | -126 | -529 | -21 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 784 | 788 | 808 | 900 | 561 | 703 | 718 | 3.577 | 857 | 118 | 76 | 46 |
| Equity | 125 | 234 | 182 | 192 | 169 | 273 | 483 | 525 | 662 | 536 | 7 | -14 | 4 |
| Long-term debt | 0 | 0 | 0 | 234 | 225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 786 | 550 | 606 | 382 | 505 | 288 | 220 | 193 | 2.915 | 321 | 111 | 90 | 42 |
| Total debt | 786 | 550 | 606 | 616 | 730 | 288 | 220 | 193 | 2.915 | 321 | 111 | 90 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
| Audit | 1997 | — | — | |
HM Management | Management | 1989 | — | — |
SS Management | Management | 1989 | — | — |
RR | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Uffe Nygaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisco Registrerede Revisorer FRR | Audit | 0 companies |
| Henning Mejer Hansen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| RV Revision i Bjerringbro | Audit | 0 companies |
| Karen Nygaard | Board of Directors | 0 companies |
| Claus Nygaard | Board of Directors | 0 companies |
| Uffe Thorbjørn Berregård Baller | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |