| Revenue | DKK -43K | -134% |
| EBITDA | DKK -43K | -135% |
| Net profit | DKK -55K | -146% |
| Total assets | DKK 775K | +38% |
| Equity | DKK -100K | -122% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.259 | -3.044 | 1.997 | 1.722 | 993 | 1.148 | 664 | 263 | 361 | 76 | 332 | 27 | 124 | -43 |
| Staff expenses | -1.954 | -2.017 | -1.759 | -1.730 | -1.730 | -1.008 | -601 | -617 | -238 | -421 | -416 | -113 | -2 | -0 |
| EBITDA | -938 | -1.437 | 284 | -8 | 40 | 140 | 63 | -354 | 123 | -345 | -83 | -87 | 123 | -43 |
| Depreciation & amort. | -244 | -102 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.182 | -1.539 | 239 | -8 | 40 | 140 | 63 | -354 | 123 | -345 | -83 | -87 | 123 | -43 |
| Net financials | 175 | 245 | -1 | -4 | 0 | -0 | -2 | -1 | -0 | -0 | -1 | -13 | -4 | -24 |
| Profit before tax | -981 | -1.273 | 237 | -11 | 41 | 139 | 61 | -355 | 122 | -346 | -84 | -100 | 118 | -55 |
| Tax | -306 | -323 | 51 | -0 | 9 | 22 | 13 | -74 | 27 | 47 | -0 | -0 | -0 | -0 |
| Net profit | -675 | -950 | 186 | -11 | 32 | 117 | 47 | -281 | 95 | -393 | -84 | -99 | 118 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.874 | 2.513 | 2.104 | 1.672 | 2.172 | 859 | 903 | 537 | 707 | 331 | 278 | 393 | 560 | 775 |
| Equity | 1.377 | 927 | 813 | 402 | 433 | 551 | 598 | 317 | 413 | 20 | -64 | -164 | -45 | -100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 27 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.497 | -1.586 | 1.291 | 1.270 | 1.739 | 308 | 305 | 197 | 267 | 284 | 343 | 556 | 605 | 875 |
| Total debt | -2.497 | -1.586 | 1.291 | 1.270 | 1.739 | 308 | 305 | 220 | 294 | 311 | 343 | 556 | 605 | 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2023 | — | — |
ET | Audit | 1989 | — | — |
SS Management | Management | 1989 | — | — |
JB Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS ARMGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
JENS BANGSBO HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
JB Frederiksberg ApS | Company | 50.0% | 50.0% | 2015 |
Mads Armgaard ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Armgaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jens Bangsbo | Management | 0 companies |
| Claudi Thyrrestrup | Board of Directors | 0 companies |
| Karen Bjergager | Board of Directors | 0 companies |
| Torsten Graae | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Marie Louise Armgaard | Board of Directors | 0 companies |