| Revenue | DKK -37K | -153% |
| EBITDA | DKK -702K | -2983% |
| Net profit | DKK -698K | -781% |
| Total assets | DKK 3,2M | -35% |
| Equity | DKK 3,1M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.006 | 138 | 137 | 100 | 108 | 130 | 71 | -37 |
| Staff expenses | -1.266 | -468 | -416 | -7 | -7 | -34 | -52 | -99 |
| EBITDA | 1.201 | -383 | -288 | 29 | 64 | 59 | -23 | -702 |
| Depreciation & amort. | 126 | -75 | -74 | -61 | -43 | -30 | -30 | -2 |
| EBIT | 1.075 | -459 | -361 | -32 | 22 | 29 | -52 | -703 |
| Net financials | -58 | -22 | -6 | 193 | 101 | -22 | -27 | 6 |
| Profit before tax | 1.017 | -481 | -367 | 161 | 123 | 7 | -79 | -698 |
| Tax | -573 | -0 | -15 | 95 | -90 | -0 | -0 | -0 |
| Net profit | 1.644 | -481 | -353 | 66 | 213 | 7 | -79 | -698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.668 | 6.343 | 5.938 | 5.637 | 5.302 | 5.102 | 4.847 | 3.165 |
| Equity | 5.475 | 4.898 | 4.446 | 4.013 | 4.226 | 4.132 | 3.949 | 3.145 |
| Long-term debt | 1.112 | 1.175 | 1.093 | 1.007 | 925 | 836 | 745 | 0 |
| Short-term debt | 1.080 | 271 | 399 | 617 | 151 | 135 | 152 | 19 |
| Total debt | 2.193 | 1.446 | 1.491 | 1.624 | 1.076 | 970 | 898 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
RB | Audit | 2000 | — | — |
AB Management | Management | 1989 | — | — |
MN Audit | Audit | 1989 | — | — |
SS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| REVISIONSFIRMAET BYRIEL SAND | Audit | 0 companies |
| Aage Bang Nicolajsen | Management | 0 companies |
| Maja Nissen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jens Peter Busk Husum | Board of Directors | 0 companies |
| Karen Sørensen | Board of Directors | 0 companies |
| Hans Henning Pallesen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |