| Revenue | DKK 9,6M | +2% |
| EBITDA | DKK 2M | +11% |
| Net profit | DKK 1,3M | +11% |
| Total assets | DKK 8,7M | +10% |
| Equity | DKK 5,3M | +42% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.010 | 10.506 | 11.376 | 9.412 | 9.643 |
| Staff expenses | -4.726 | -5.182 | -6.065 | -5.427 | -7.630 |
| EBITDA | 2.729 | 2.619 | 2.454 | 1.811 | 2.013 |
| Depreciation & amort. | -196 | -226 | -262 | -274 | -238 |
| EBIT | 2.533 | 2.393 | 2.192 | 1.537 | 1.775 |
| Net financials | -24 | -60 | -18 | 5 | -46 |
| Profit before tax | 2.509 | 2.333 | 2.175 | 1.542 | 1.729 |
| Tax | 553 | 457 | 370 | 331 | 382 |
| Net profit | 1.956 | 1.876 | 1.804 | 1.211 | 1.347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.426 | 11.351 | 9.753 | 7.908 | 8.701 |
| Equity | 4.836 | 6.712 | 4.517 | 3.727 | 5.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.425 | 4.420 | 5.056 | 4.001 | 3.285 |
| Total debt | 8.425 | 4.420 | 5.056 | 4.001 | 3.285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PV Management | Management | 1988 |
| Former (2) | ||
HE | Audit | 1988 – 1998 |
BB Audit | Audit | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1988 | |
| Board of Directors | 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Henning Vietz | Management | 0 companies |
| Hans Erik Billund Timmermann | Audit | 0 companies |
| Bjarne Bertelsen | Audit | 0 companies |
| Jette Andersen | Board of Directors | 0 companies |
| Bente Duelund Vietz | Board of Directors | 0 companies |