| Revenue | DKK 1,9M | +2% |
| EBITDA | DKK 331K | -24% |
| Net profit | DKK 279K | -21% |
| Total assets | DKK 3,3M | -15% |
| Equity | DKK 1,7M | +19% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.278 | 1.395 | 1.204 | 1.885 | 1.921 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 130 | 64 | 438 | 331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 130 | 64 | 438 | 331 |
| Net financials | -73 | 14 | 34 | -52 | -52 |
| Profit before tax | 161 | 144 | 98 | 386 | 279 |
| Tax | 50 | 43 | -0 | 33 | -0 |
| Net profit | 112 | 101 | 98 | 353 | 279 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.114 | 3.319 | 2.858 | 3.934 | 3.344 |
| Equity | 1.415 | 1.516 | 1.613 | 1.467 | 1.746 |
| Long-term debt | 197 | 194 | 0 | 33 | 0 |
| Short-term debt | 1.502 | 1.609 | 1.245 | 2.435 | 1.598 |
| Total debt | 1.699 | 1.803 | 1.245 | 2.468 | 1.598 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2002 |
| Former (3) | ||
OL Management | Management | 1995 – 2002 |
| Audit | 2006 – 2011 | |
JM Management | Management | 1952 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2002 | |
| Former (7) | ||
| Board of Directors | 1952 – 1993 | |
| Board of Directors | 1952 – 1989 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1952 – 1995 | |
| Board of Directors | 2002 – 2018 | |
| Board of Directors | 1952 – 1995 | |
| Chairman | 1995 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Leif Saxild | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| John Mandrup | Management | 0 companies |
| Jens Georg Egholm | Management | 0 companies |
| Jan van den Berg | Board of Directors | 0 companies |
| Ole Kjeld Hansen | Board of Directors | 0 companies |
| Hanne Margrethe Jeppesen | Board of Directors | 0 companies |
| Claus Voldum | Board of Directors | 0 companies |
| James John Clark | Board of Directors | 0 companies |
| Lars Ploug Hansen | Board of Directors | 0 companies |
| Vagn Rasmussen | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Eyvind Dandanell | Chairman | 0 companies |